cells in yellow must be a formula and a dollar amount. please show formula and answer

D E B Dec. 31, Dec. 31, $ 20,522 $ 19,334 10,464 6,647 16,047 11,461 13,164 8,339 60,197 45,781 48,866 29,114 13,350 3,784 8,897 4,723 131,310 83,402 A 1 Consolidated Balance Sheets - USD ($) $ in 2 Current assets: 3 Cash and cash equivalents 4 Marketable securities 5 Inventories 6 Accounts receivable, net and other 7 Total current assets 8 Property and equipment, net 9 Goodwill 10 Other assets 11 Total assets 12 Current liabilities: 13 Accounts payable 14 Accrued expenses and other 15 Unearned revenue 16 Total current liabilities 17 Long-term debt 18 Other long-term liabilities 19 Commitments and contingencies (Note 7) 20 Stockholders' equity: 21 Preferred stock, $0.01 par value: 22 Common stock, $0.01 par value: Authorized 23 Treasury stock, at cost 24 Additional paid-in capital 25 Accumulated other comprehensive loss 26 Retained earnings 27 Total stockholders' equity 28 Total liabilities and stockholders' equity 29 34,616 18,170 5,097 57,883 24,743 20,975 25,309 13,739 4,768 43,816 7,694 12,607 0 5 5 (1,837) (1,837) 21,389 17,186 (484) (985) 8,636 4,916 27,709 19,285 $ 131,310 $83,402