Question
Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2021 fiscal year was $644,000.
Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2021 fiscal year was $644,000. Depreciation and amortization expense of $91,000 was included with operating expenses in the income statement. The following information describes the changes in current assets and liabilities other than cash:
Decrease in accounts receivable | $ | 26,000 | |
Increase in inventory | 9,600 | ||
Increase in prepaid expenses | 8,900 | ||
Increase in salaries payable | 10,400 | ||
Decrease in income taxes payable | 15,000 | ||
Required: Prepare the operating activities section of the 2021 statement of cash flows. (Amounts to be deducted should be indicated with a minus sign.)
|
Question 2
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.
TIGER ENTERPRISES | |||||||||||
Income Statement | |||||||||||
For the Year Ended December 31, 2021 | |||||||||||
($ in thousands) | |||||||||||
Sales revenue | $ | 14,500 | |||||||||
Operating expenses: | |||||||||||
Cost of goods sold | $ | 4,900 | |||||||||
Depreciation expense | 390 | ||||||||||
Insurance expense | 850 | ||||||||||
General and administrative expense | 3,300 | ||||||||||
Total operating expenses | 9,440 | ||||||||||
Income before income taxes | 5,060 | ||||||||||
Income tax expense | (2,024 | ) | |||||||||
Net income | $ | 3,036 | |||||||||
Balance Sheet Information ($ in thousands) | Dec. 31,2021 | Dec. 31, 2020 | |||||||||
Assets: | |||||||||||
Cash | $ | 600 | $ | 350 | |||||||
Accounts receivable | 825 | 980 | |||||||||
Inventory | 795 | 750 | |||||||||
Prepaid insurance | 120 | 30 | |||||||||
Equipment | 3,100 | 2,550 | |||||||||
Less: Accumulated depreciation | (1,140 | ) | (750 | ) | |||||||
Total assets | $ | 4,300 | $ | 3,910 | |||||||
Liabilities and Shareholders' Equity: | |||||||||||
Accounts payable | $ | 375 | $ | 510 | |||||||
Accrued liabilities (for general & administrative expense) | 375 | 550 | |||||||||
Income taxes payable | 355 | 300 | |||||||||
Notes payable (due 12/31/2022) | 1,320 | 900 | |||||||||
Common stock | 1,080 | 950 | |||||||||
Retained earnings | 795 | 700 | |||||||||
Total liabilities and shareholders' equity | $ | 4,300 | $ | 3,910 | |||||||
Required: Prepare Tigers statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started