Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2021 fiscal year was $644,000.

Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2021 fiscal year was $644,000. Depreciation and amortization expense of $91,000 was included with operating expenses in the income statement. The following information describes the changes in current assets and liabilities other than cash:

Decrease in accounts receivable $ 26,000
Increase in inventory 9,600
Increase in prepaid expenses 8,900
Increase in salaries payable 10,400
Decrease in income taxes payable 15,000

Required: Prepare the operating activities section of the 2021 statement of cash flows. (Amounts to be deducted should be indicated with a minus sign.)

Cash flows from operating activities:
Adjustments for noncash effects:
Changes in operating assets and liabilities:
Net cash flows from operating activities

Question 2

Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.

TIGER ENTERPRISES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Sales revenue $ 14,500
Operating expenses:
Cost of goods sold $ 4,900
Depreciation expense 390
Insurance expense 850
General and administrative expense 3,300
Total operating expenses 9,440
Income before income taxes 5,060
Income tax expense (2,024 )
Net income $ 3,036
Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020
Assets:
Cash $ 600 $ 350
Accounts receivable 825 980
Inventory 795 750
Prepaid insurance 120 30
Equipment 3,100 2,550
Less: Accumulated depreciation (1,140 ) (750 )
Total assets $ 4,300 $ 3,910
Liabilities and Shareholders' Equity:
Accounts payable $ 375 $ 510
Accrued liabilities (for general & administrative expense) 375 550
Income taxes payable 355 300
Notes payable (due 12/31/2022) 1,320 900
Common stock 1,080 950
Retained earnings 795 700
Total liabilities and shareholders' equity $ 4,300 $ 3,910

Required: Prepare Tigers statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)

TIGER ENTERPRISES
Statement of Cash Flows
For the Year Ended December 31, 2021
($ in thousands)
Cash flows from operating activities:
Adjustments for noncash effects:
Changes in operating assets and liabilities:
Net cash flows from operating activities $0
Cash flows from investing activities:
Net cash flows from investing activities 0
Cash flows from financing activities:
Net cash flows from financing activities 0
Net increase in cash 0
Cash, January 1
Cash, December 31 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Write a Python program to check an input number is prime or not.

Answered: 1 week ago