Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CEO Letter To Directors, General Manager, and Managers We have had a pandemic for more than 18 months. Moreover, now it is September; it is

CEO Letter To Directors, General Manager, and Managers We have had a pandemic for more than 18 months. Moreover, now it is September; it is time for us to make a budget for 2022 to 2027. In 2022, we see an opportunity for Indonesia's economic growth to increase in line with the decline in the Covid-19 pandemic. Indonesia's economic growth is estimated to reach 5.5%, and inflation is expected to reach 3%. The consumer sector is one of the most attractive industries for the coming years, with a growing middle class and a growing population. So, we as a consumer goods manufacturing (biscuit producer) company. We target sales growth from the number of 35% units throughout 2022 and a further 20% for 2023; 15% for 2024; 10% from 2025 and beyond. Growth will follow a seasonal demand cycle that will occur throughout the year. With an increase in product prices of 5% per year, we are confident that we will achieve an average profit growth of 15% over the next five years. We expect to increase efficiency by investing in digital technology. We should invest on capital expenditure at maximum 5% of annual sales from 2022. Due to the uncertainty climate, we will keep our finances at healthy conditions. We will keep our leverage ratio at a maximum of 2x, a quick ratio at a minimum of 150%, and no investment on our CAPEX, except for digital technology. Moreover, most important, we will keep our cash position at the healthiest balance. We must be able to take this opportunity to grow better in the future. Focus on Better Future Alexander CEO of Common Consumer Goods

Common Consumer Goods (Ytd September 2021) Sales Unit 2000 units Price / unit 60.000 / unit Cost of Good Sold 55% of Revenue Cost of Good Sold consisted of Raw Materials Cost (55%), Labor Cost (35%) and Other Cost (10%) Sales Expense 15% of Revenue General & Admin 10% of Revenue Interest Expense 5% of Revenue Tax 30% of EBT Total Asset 50.000.000 Total Equity 30.000.000 Bank Loan is 50% of Total Liabilities Account Payable is 20% of Total Liabilities Cash is 10% of Asset Inventory is 30% of Asset Fixed Asset is 40% of Asset Account Receivable is 15% of Asset Other Asset is 5% of Asset.

Please prepare your budget based on 3 scenarios a. Based line (Fact) b. Aggressive (Finance Version) c. Achievable (Based on your judgement)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing & Assurance Services A Systematic Approach

Authors: William F Messier Jr, Steven M Glover, Douglas F Prawitt

11th Edition

1260687635, 1259969444, 9781259969447, 978-1260687637

More Books

Students also viewed these Accounting questions

Question

Describe the repeated measures design.

Answered: 1 week ago