Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ch 03: Blueprint Problems - Financial Statements, Cash Flow, and Taxes and high-growth companies-with large capital investments. Quantitative Problem: Rosnan Industries' 2019 and 2018 balance

image text in transcribed
image text in transcribed
Ch 03: Blueprint Problems - Financial Statements, Cash Flow, and Taxes and high-growth companies-with large capital investments. Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance Sheets 2019 2018 $100 275 375 $85 300 250 $635 1,490 $2,125 $750 2,300 $3,050 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity $150 75 150 $85 50 75 $375 450 825 1,225 1,000 2,225 $3,050 $210 290 500 1,225 400 1,625 $2,125 ho Income Statements 2019 $2,220 1,250 2018 $1,470 1,000 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization $970 $470 10075 Q Search ti Ch 03: Blueprint Problems - Financial Statements, Cash Flow, and Taxes Income Statements 2018 2019 $2,220 1,250 $1.470 1,000 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest $970 100 $870 63 $807 202 $605 $470 75 $395 46 $349 87 $262 EBT Taxes (25%) Net income Dividends paid Addition to retained earnings $54 $600 $48 $213.75 100 $22.50 Shares outstanding 100 Price $25.00 WACC 10.00% The balance in the firm's cash and equivalents account is needed for operations and is not Ensidered "excess" cash. broidered Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent. $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Finance And Economics Analysis And Valuation Risk Management And The Future Of Energy

Authors: Betty Simkins, Russell Simkins

1st Edition

1118017129, 978-1118017128

More Books

Students also viewed these Finance questions

Question

Know how to create a position description

Answered: 1 week ago