Ch 04: Assignment - Analysis of Financial Statements you or w MON BUT WIL Hy noves e CTECT YOU: Give me a minute to look at these financial statements and to remember what I know about the DuPont analysis. Balance Sheet Data Income Statement Data Cash Accounts payable $1,200,000 Sales Accounts receivable Accruals $1,000,000 2,000,000 3,000,000 6,000,000 Inventory Current assets Notes payable Current liabilities 400,000 1,600,000 3,200,000 4,500,000 7.700,000 Cost of goods sold Gross profit Operating expenses EBIT Long-term debt Total liabilities $20,000,000 12,000,000 8,000,000 5,000,000 3,000,000 732,000 2,268,000 567,000 $1,701,000 Interest expense Common stock EBT Net fixed assets 8,000,000 Taxes Retained earnings Total equity 1,575,000 4,725,000 6,300,000 $14,000,000 Net Income Total assets $14,000,000 Total debt and equity HE Is Do not round Intermediate calculations and round your final answers up to two decimals. Hydra Cosmetics Inc. DuPont Analysis Calculation Value Numerator Denominator Ratios Profitability ratios Gross profit margin (%) Operating profit margin (%) Net profit margin (%) Return on equity (%) Asset management ratio Total assets turnover Financial ratios Equity multiplier