CH On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $763,175 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $327,075 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $104,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years. The following financial information is available for these two companies for 2021. In addition, the subsidiary's income was earned uniformly throughout the year. The subsidiary declared dividends quarterly. Revenues Operating expenses Income of subsidiary Net income Retained earnings, 1/1/21 Net income (above) Dividends declared Retained earnings, 12/31/21 Current assets Investment in Atlanta Land Buildings Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and stockholders' equity Truman $ (715,065) 441,000 (53,935) $ (328,000) $ (920,000 (328,000) 140,000 $(1,108,000) $ 516, 390 785,610 412,000 752,000 $ 2,466,000 $ (858,000) (95,000) (405, 000) (1,108,000) $(2,466,000) Atlanta $ (470,000) 295,000 0 $ (175,000) $ (546,000) (175,000) 90,000 $ (631,000) $ 466,000 0 271,000 652,000 $ 1,389,000 $ (438,000) (300,000) (20,000) (631,000) $(1,389,000) a. What is the excess fair-value assigned to patent and goodwill? b. How did Truman allocate the goodwill from the acquisition across the controlling and noncontrolling interests? c. How did Truman derive the Investment in Atlanta account balance at the end of 2021? d. Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables or payables. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D What is the excess fair-value assigned to patent and goodwill? Patent Goodwill Noncontrolling Consolidated Interest Totals Revenues For Year Ending December 31, 2021 Truman Atlanta Consolidation Entries Company Company Debit Credit $ (715,065) $ (470,000) 441,000 295,000 (53,935) 0 $ (328,000) $ (175,000) Operating expenses Net income of subsidiary Separate company net income Consolidated net income Net income attributable to NCI Net income attributable to Truman Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 $ (920,000) $ (328,000) 140,000 $ (1,108,000) $ (546,000) (175,000) 90,000 (631,000) $ 516,390 $ 466,000 Current assets Investment in Atlanta 0 Land 785,610 412,000 752,000 271,000 652,000 Buildings Patent Goodwill Total assets $ $ Liabilities Common stock Additional paid in capital Retained earnings, 12/31/21 Noncontrolling interest 7/1 Noncontrolling interest 12/31 2,466,000 $ (858,000) $ (95,000) (405,000) (1,108,000) 1,389,000 (438,000) (300,000) (20,000) (631,000)
