Championship Boxing, Inc. is a small manufacturer of cardboard boxes of all sizes. You have reported for your first day of work, and the company is in an uproar. Yearly financial statements are being prepared, but a computer malfunction of the companys new BOX-9000 computer has inadvertently erased parts of the companys balance sheet, along with almost all related data except the companys statement of cash flows. The IT department is working to retrieve earlier backups, but estimates that the reconstruction of the data will take about 24 hours.

Unfortunately, financial statements are to be presented at a stockholders meeting in one hour. The company uses the indirect method to prepare its statement of cash flows (rather than the direct method), so your new supervisor believes the missing data for the balance sheet can be prepared using the statement of cash flows. You are assigned this task, since you were top student in your business school class. Meanwhile, the supervisor will go to the stockholders meeting and give some introductory remarks.

In addition to the statement of cash flows, the following data survived the computer mishap:

A.	The investments were sold for $280,000 cash.
B.	Equipment was acquired for $152,000 cash.
C.	Land was acquired for $326,000 cash.
D.	There were no disposals of equipment during the year.
E.	12,500 shares of common stock were sold for cash during the year.
F.	There was a $96,000 debit to Retained Earnings for cash dividends declared.

Comparative Balance Sheet December 31, 20Y8 and 20Y7 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $585,920.00 4 Accounts receivable (net) 230,950.00 5 Inventories 618,420.00 6 Investments 0.00 7 Land 0.00 8 Equipment 705,120.00 9 Accumulated depreciation-equipment (166,400.00) 10 Total assets 11 12 Liabilities 13 Accounts payable (merchandise creditors) $391,800.00 14 Accrued expenses payable (operating expenses) 41,150.00 15 Dividends payable 19,200.00 16 Total liabilities $498,050.00 17 18 Stockholders Equity 19 Common stock ($4 par) 20 Paid-in capital in excess of par 280,000.00 21 Retained earnings 1,290,930.00 22 Total stockholders equity $1,858,430.00 23 Total liabilities and stockholders equity