Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Chapter 1 Problem 14 a. Prepare a sources and uses statement for Whistler Corp. for fiscal year 2014. b. Prepare a cash flow statement for
Chapter 1 Problem 14 | |||||
a. | Prepare a sources and uses statement for Whistler Corp. for fiscal year 2014. | ||||
b. | Prepare a cash flow statement for Whistler Corp. for fiscal year 2014. | ||||
Whistler Corporation Financial Statements | |||||
Balance Sheet: | 2013 | 2014 | |||
Current Assets | |||||
Cash | $47,500 | $76,700 | |||
Accounts Receivable | $0 | $43,100 | |||
Inventories | $49,000 | $36,500 | |||
Total current assets | $96,500 | $156,300 | |||
Noncurrent Assets | |||||
Land | $15,800 | $15,800 | |||
Buildings | $103,600 | $164,600 | |||
Equipment | $63,200 | $65,500 | |||
Patent | $5,200 | $5,200 | |||
Accumulated depreciation | -$10,800 | -$12,200 | |||
Total noncurrent assets | $177,000 | $238,900 | |||
Total Assets | $273,500 | $395,200 | |||
Current Liabilities | |||||
Accounts payable to suppliers | $48,000 | $25,900 | |||
Income taxes payable | $0 | $10,700 | |||
Total current liabilities | $48,000 | $36,600 | |||
Noncurrent Liabilities | |||||
Long term debt | $100,100 | $134,000 | |||
Total liabilities | $148,100 | $170,600 | |||
Shareholders Equity | |||||
Common Stock | $125,400 | $177,400 | |||
Retained Earnings | $0 | $47,200 | |||
Total shareholders equity | $125,400 | $224,600 | |||
Total Liabilities and Shareholders Equity | $273,500 | $395,200 | |||
Income statement: | 2014 | ||||
Sales | $165,300 | ||||
Cost of goods sold | -46,200 | ||||
Depreciation expenses | -1,400 | ||||
Net interest expenses | -2,000 | ||||
Other expenses | -5,600 | ||||
Income before taxes | 110,100 | ||||
Provision for income taxes | -40,900 | ||||
Net income | $69,200 | ||||
Dividends paid | 22,000 | ||||
Additions to retained earnings | $47,200 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started