Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Chapter 13: Applying Excel Data Example E Cost of equipment needed $60,000 Working capital needed $100,000 Overhaul of equipment in four years $5,000 Salvage value

Chapter 13: Applying Excel
Data
Example E
Cost of equipment needed $60,000
Working capital needed $100,000
Overhaul of equipment in four years $5,000
Salvage value of the equipment in five years $10,000
Annual revenues and costs:
Sales revenues $200,000
Cost of goods sold $125,000
Out-of-pocket operating costs $35,000
Discount rate 14%
Enter a formula into each of the cells marked with a ? below
Exhibit 13-6
Years
Now 1 2 3 4 5
Purchase of equipment ?
Investment in working capital ?
Sales ? ? ? ? ?
Cost of goods sold ? ? ? ? ?
Out-of-pocket operating costs ? ? ? ? ?
Overhaul of equipment ?
Salvage value of the equipment ?
Working capital released ?
Total cash flows (a) ? ? ? ? ? ?
Discount factor (14%) (b) ? ? ? ? ? ?
Present value of cash flows (a) x (b) ? ? ? ? ? ?
Net present value ?
*Use the formulas from Appendix 13B:
Present value of $1 = 1/(1+r)^n
Present value of an annuity of $1 = (1/r)*(1-(1/(1+r)^n))
where n is the number of years and r is the discount rate

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISO 9000 Family Of Standards With Extracts From ISO 9001 Audit Trail

Authors: David John Seear

1st Edition

1477226400, 978-1477226407

More Books

Students also viewed these Accounting questions

Question

What information is relevant to solve this problem and why?

Answered: 1 week ago