Chapter 13 Show all calculations for parts I, II and III of Figure 13 2 Part I Outcome Prob 0 1 2 3 4 NPV Best 25 ($1,000) $400 $600 $800 $1,300 $1,348 47 Base 50 ($1,000) $200 $400 $500 $600 $297 86 Worst 25 ($1,000) ($280) ($280) ($280) ($280) ($1,887 56) WACC 10 Expected NPV $14 16 Std Dev 1178 76143 Std Dev $1,178 76 Part II CV 83 2524127 Outcome Prob 0 1 2 3 4 NPV Best 25 ($1,000) $400 $600 $800 $1,300 $1,348 47 Base 50 ($1,000) $200 $400 $500 $600 $297 86 Worst 25 ($1,000) ($280) $200 $0 $0 ($1,089 26) Expected NPV $213 74 Std Dev 865 963655 Std Dev $865 96 CV 4 05155158 Part III Option Value $199 58

Question

Chapter 13  Show all calculations for parts I, II and III of Figure 13 2  Part I Outcome Prob  0 1 2 3 4 NPV Best 25  ($1,000) $400 $600 $800 $1,300 $1,348 47 Base 50  ($1,000) $200 $400 $500 $600 $297 86 Worst 25  ($1,000) ($280) ($280) ($280) ($280) ($1,887 56) WACC 10  Expected NPV $14 16 Std  Dev  1178 76143 Std  Dev  $1,178 76 Part II CV 83 2524127 Outcome Prob  0 1 2 3 4 NPV Best 25  ($1,000) $400 $600 $800 $1,300 $1,348 47 Base 50  ($1,000) $200 $400 $500 $600 $297 86 Worst 25  ($1,000) ($280) $200 $0 $0 ($1,089 26) Expected NPV $213 74 Std  Dev  865 963655 Std  Dev  $865 96 CV 4 05155158 Part III Option Value $199 58

Accepted Answer

The Answer is in the image, click to view ...

Question

Chapter 13: Show all calculations for parts I, II and III of Figure 13.2. Part I Outcome Prob. 0 1 2 3 4 NPV Best

Step by Step Solution

Step: 1

Get Instant Access to Expert-Tailored Solutions

Step: 2

Step: 3

Ace Your Homework with AI

Students also viewed these Finance questions

Question

Question

Question

Question

Question

Question

Question

Question

Question

Part I
Outcome	Prob.	0	1	2	3	4	NPV
Best	25%	($1,000)	$400	$600	$800	$1,300	$1,348.47
Base	50%	($1,000)	$200	$400	$500	$600	$297.86
Worst	25%	($1,000)	($280)	($280)	($280)	($280)	($1,887.56)
WACC	10%
Expected NPV	$14.16
Std. Dev.	1178.76143
Std. Dev.	$1,178.76
Part II
CV	83.2524127
Outcome	Prob.	0	1	2	3	4	NPV
Best	25%	($1,000)	$400	$600	$800	$1,300	$1,348.47
Base	50%	($1,000)	$200	$400	$500	$600	$297.86
Worst	25%	($1,000)	($280)	$200	$0	$0	($1,089.26)
Expected NPV	$213.74
Std. Dev.	865.963655
Std. Dev.	$865.96
CV	4.05155158
Part III
Option Value	$199.58