Chapter 22 Budgeting Exercises OBJ. Va. December 31 cash balance, $3,000 EX 22.1 Personal budget At the beginning of the school year, Katherine Malloy decided to prepare a cash buc for the months of September, October, November, and December. The budget must 1 for enough cash on December 31 to pay the spring semester tuition, which is the sami the fall tuition. The following information relates to the budget: SHOW ME HOW $5,750 EXCEL ONLINE Cash balance, September 1 (from a summer job) Purchase season football tickets in September Additional entertainment for each month. Pay fall semester tuition in September.. Pay rent at the beginning of each month Pay for food each month. Pay apartment deposit on September 2 to be returned December 15) Part-time job earnings each month (net of taxes).. 3,700 600 500 1,400 2. Prepare a cash budget for September, October, November, and December