Chapter 24 #6

L42 Joints References Problem 24-1A Computing payback period, accounting rate of return, and net present value LO P1, P2, P3 Factor Company is planning to add a new product to its line. To manufacture this product. the company needs to buy a new machine at a $511,000 cost with an expected four-year life and a $15,000 salvage value. All sales are for cash, and all costs are out-of-pocket, except for depreciation on the new machine. Additional information includes the following. (PV of $1, FV of $_1, PVA of $1, and PVA of 51) (Use appropriate factor(s) from the tables provided.) Expected annual sales of new product $1,950,000 Expected annual costs of new product Direct materials 485,000 Direct labor 680,000 Overhead (excluding straight-line depreciation on new machine) 337,000 Selling and administrative expenses 171,000 Income taxes 34% Required: 1. Compute straight-line depreciation for each year ofthis new machine's life. 2. Determine expected net income and net cash ow for each year of this machine's life. 3. Compute this machine's payback period, assuming that cash flows occur evenly throughout each year. 4. Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year. 5. Compute the net present value for this machine using a discount rate of 8% and assuming that cash flows occur at each year-end. (Hint: Salvage value is a cash inow at the end of the asset's life.) Complete this question by entering your answers in the tabs below. I Required 1 l-Required 2 -Required 3 -Required 4 -Required 5 Compute straight-line depreciation for each year of this new machine's life. Required 2 > Determine expected net income and net cash ow for each year of this machine's life. Revenues Expenses Required 1 Required 2 Required 3 Required 4 Required 5 Compute this machine's payback period, assuming that cash flows occur evenly throughout each year. Payback Period Choose Numerator: Choose Denominator: E Payback Period Payback period 0 Required 1 Required 2 Required 3 Required 4 Required 5 Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year. Accounting Rate of Return Choose Numerator: Choose Denominator: Accounting Rate of Return Accounting rate of return 0 Required 1 Required 2 Required 3 Required 4 Required 5 Compute the net present value for this machine using a discount rate of 8% and assuming that cash flows occur at each year- end. (Hint: Salvage value is a cash inflow at the end of the asset's life.) (Do not round intermediate calculations. Amounts to be deducted should be indicated by a minus sign.) Chart Values are Based on: n= i= % Cash Flow Select Chart Amount X PV Factor S Present Value Annual cash flow $ 0 Residual value 0 Net present value