Charles Underwood Agency Inc. has an expected net operating profit after taxes, EBIT(1-1), of $14,200 million in the coming year. In addition, the firm is expected to have net capital expenditures of $2,130 million, and net operating working capital (NOWC) is expected to increase by $35 million How much free cash flow (FCF) is Charles Underwood Agency Inc. expected to generate over the next year? $16,295 million $288,976 million $12,105 million $12,035 million Charles Underwood Agency Inc.'s FCFs are expected to grow at a constant rate of 3.54% per year in the future. The market value of Charles Underwood Agency Inc.'s outstanding debt is $76,494 milion, and its preferred stocks' value is $42,496 million, Charles Underwood Agency Inc. has 525 million shares of common stock outstanding and its weighted average cost of capital (WACC) equals 10.62% Term Value ( M ona) Total value Intrinse value of common equity Using the preceding information and the FOF you calculated in the previous question, calculate the appropriate values in the table. Assume the firm has no nonoperating assets Charles Underwood Agency Inc.'s FC Underwood Agency Inc.'s outstanding 525 million shares of common stock 5113,323.92 grow at a constant rate of 3.54% per year in the future. The market value of Charles million, and its preferred stocks' value is $42,496 million. Charles Underwood Agency Inc. has -$339,971.75 weighted average cost of capital (WACC) equals 10.62% $169,985.88 $720,280.79 Total firm value Intrinsic value of common equity Intrinsic value per share Using the preceding information and the FCF you calculated in the previous question, calculate the appropriate values in this table. Assume the firm has no nonoperating assets. Charles Underwood Agency Inc.'s FCFs are expected to grow at a constant rate of 3.54% per year in the future. The market value of Charles Underwood Agency Inc. outstanding 101 million, and its preferred stocks' value is $42,496 million. Charles Underwood Agency Inc. has 525 million shares of common stock o lits weighted average cost of capital (WACC) equals 10.62%. $127,489.88 $92,966.88 $50,995.88 Total firm value Intrinsic value of common equity Intrinsic value per share Charles Underwood Agency Inc.'s FCFs are expected to grow at a constant rate of 3.54% per year in the future. The marke Underwood Agency Inc.'s outstanding debt is $76,494 million, and its preferred stocks' value is $42,496 million. Charles U 525 million shares of common stock od 178 g and its weighted average cost of capital (WACC) equals 10.62%. $242.84 $97.14 Term ions) Total firm value $177.08 Intrinsic value of common equity Intrinsic value per share Using the preceding information and the FCF you calculated in the previous question, calculate the appropriate values in thi has no nonoperating assets