Question
Charlotte Inc. Purchased all the stock of Shelby Inc. on Dec. 31, 2-15. Charlotte paid $503,750 cash. Shelby will continue operate and become a subsidiary
Charlotte Inc. Purchased all the stock of Shelby Inc. on Dec. 31, 2-15. Charlotte paid $503,750 cash. Shelby will continue operate and become a subsidiary for Charlotte. The following table shows the different between the fair values and the book values of Shelbys assets and liabilities.
| Book Values | Fair Values | ||
Computer software | $ |
49,800 | $ |
112,550 |
Equipment |
| 63,500 |
| 44,700 |
Client contracts |
| 0 |
|
116,200 |
In-process research and development |
| 0 |
|
21,000 |
Notes payable |
|
(69,000) |
|
(78,400) |
At December 31, 2015, the following financial information is available for consolidation:
| Charlotte |
| Shelby | ||
Cash | $ | 16,100 |
| $ | 13,900 |
Receivables |
| 163,500 |
|
| 40,500 |
Inventory |
| 164,000 |
|
| 100,500 |
Investment in Shelby |
| 503,750 |
|
| 0 |
Computer software |
| 259,000 |
|
| 49,800 |
Buildings (net) |
| 506,500 |
|
| 149,800 |
Equipment (net) |
| 398,000 |
|
| 63,500 |
Client contracts |
| 0 |
|
| 0 |
Goodwill |
| 0 |
|
| 0 |
|
|
|
|
|
|
Total assets | $ | 2,010,850 |
| $ | 418,000 |
Accounts payable | $ | (90,600) |
| $ | (53,000) |
Notes payable |
| (521,250) |
|
| (69,000) |
Common stock |
| (380,000) |
|
| (100,000) |
Additional paid-in capital |
| (170,000) |
|
| (25,000) |
Retained earnings |
| (849,000) |
|
| (171,000) |
Total liabilities and equities | $ |
(2,010,850) |
| $ |
(418,000) |
|
|
|
|
|
|
|
1. What is the consideration transferred at fair value? at book value?
2.What is the excess fair value over book value?
3. Allocation of excess fair value to specific assets and liabilites:
to computer software
to equipment
to client contracts
to in-process research and development
to notes payable
4..What is goodwill, if any?
5.. Complete Charlotte Comapny & Shelby consolidation balance sheet for Dec. 31, 2015
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started