Chart needs to be filled out

Depreciation and Amortization Operating Income (defined as EBITDA - Depreciation and Amortization) Interest Expense Pre-tax Net Income (Operating Income - Interest Expense) Income Taxes Net Income (Pret-tax Net Income - Income Taxes)