Check my work On January 1, 2021, Brooks Corporation exchanged $969,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $990,000. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $174,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year. In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period. Brooks Corp. Chandler Inc. $ $ (525, 000) 205,000 (195,000) 139,000 (229,000) (605,000) (654,000) 234,000 0 162,000 0 $ $ (258,000) Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings from Chandler Net income Statement of Retained Earnings Retained earnings, 1/1 Net income (above) Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Tnvestment in Chandler $ $(1,730,000) (605,000) 250,000 $(2,085,000) (690,000) (258,000) 30,000 (918,000) $ $ 347,000 1.363.000 $ 308,000 Check my work Brooks Corp. Chandler Inc. $ $ (525,000) 205,000 (195,000) 139,000 (229,000) (605, 000) (654,000) 234,000 0 162,000 0 (258,000) $ $ $ Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings from Chandler Net income Statement of Retained Earnings Retained earnings, 1/1 Net income (above) Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity $(1,730,000) (605,000) 250,000 $(2,085, 000) (690,000) (258,000) 30,000 (918,000) $ $ 347,000 1,363,000 147,000 329,000 652,000 $ 2,838,000 $ (218,000) (535,000) (2,085, 000) $(2,838,000) $ 308,000 0 239,000 435,000 375,000 $ 1,357,000 $ (139,000) (300,000) (918,000) $(1,357,000) Note: Parentheses indicate a credit balance. a. Determine the following account balances: Check my work 250,000 $(2,085,000) 30,000 (918,000) $ Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity $ 347,000 1,363,000 147,000 329,000 652,000 $ 2,838,000 $ (218,000) (535,000) (2,085, 000) $ (2,838,000) $ 308,000 0 239,000 435,000 375,000 $ 1,357,000 $ (139,000) (300,000) (918,000) $ (1,357,000) Note: Parentheses indicate a credit balance. a. Determine the following account balances: Gain on bargain purchase. Earnings from Chandler. Investment in Chandler b. Prepare a December 31, 2021, consolidated worksheet for Brooks and Chandler. Complete this question by entering your answers in the tabs below. Required A Required B Determine the following account balances. (Input all amounts as positive values.) Amounts $ 969,000 Accounts Consideration transferred Chandler book value Technology undervaluation $ 990,000 174,000 1,164,000 Gain on bargain purchase Chandler net income Equity earnings in Chandler Investment in Chandler 12/31/21 Required A Required B > Check my work BROOKS AND CHANDLER Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Accounts Brooks Chandler Debit Credit Consolidated Totals Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings in Chandler Net income $ (525,000) $ (654,000) 205,000 234,000 (195,000) 0 139,000 162,000 (229,000) 0 $ (605,000) $ (258,000) Statement of Retained Earnings Retained earnings, 1/1 Net income $(1,730,000) $ (690,000) (605,000) (258,000) 250,000 30,000 $(2,085,000) $ (918,000) Dividends declared Retained earnings, 12/31 Balance Sheet Retained earnings, 1/1 Net income $(1,730,000) $ (690,000) (605,000) (258,000) 250,000 30,000 $(2,085,000) $ (918,000) Dividends declared Retained earnings, 12/31 Balance Sheet Current assets $ 308,000 Investment in Chandler Trademarks 0 239,000 $ 347,000 1,363,000 147,000 329,000 652,000 $ 2,838,000 Patented technology Equipment Total assets 435,000 375,000 $ 1,357,000 Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity $ (218,000) $ (139,000) (535,000) (300,000) (2,085,000) (918,000) $(2,838,000) $(1,357,000) $ 0 $ 0