Check my work Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $458,500 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $655.000, and the fair value of the 30 percent noncontrolling Interest was $196,500 No excess fair value over book value amortization accompanied the acquisition The following selected account balances are from the individual financial records of these two companies as of December 31, 2021 Protrade Seacraft Sales $ 770,000 $ 490,000 Cost of goods sold 355,000 262,000 Operating expenses 163,000 118,000 Retained earnings, 1/1/21 570,000 310,000 Inventory 359,000 123,000 Buildings (net) 371,000 170,000 Investment income Not given e Each of the following problems is an independent situation: a. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $103.000 in 2020 and $123,000 in 2021. Of this inventory Seacraft retained and then sold $41,000 of the 2020 transfers in 2021 and held $55,000 of the 2021 transfers until 2022 Help Save & Et Submit Check my work a. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost Intra-entity transfers were $103,000 in 2020 and $123,000 in 2021 of this inventory, Seacraft retained and then sold $41000 of the 2020 transfers in 2021 and held $55.000 of the 2021 transfers until 2022 Determine balances for the following items that would appear on consolidated financial statements for 2021 Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling interest b. Assume that Seacraft sells inventory to protrade at a markup equal to 60 percent of cost. Intra-entity transters were $63.000 in 2020 and $93.000 in 2021. Or this inventory. 534,000 of the 2020 transfers were retained and then sold by Protrade in 2021 whereas $48.000 of the 2021 transfers were held until 2022 Determine balances for the following items that would appear on consolidated financial statements for 2021 Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling interest c. Protrade sells Seacraft a building on January 1, 2020, for 5106,000, although its book value was only $63,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight line method with no salvage value Determine balances for the following items that would appear on consolidated financial statements for 2021 Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling interest ne www.iy. ** Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest a. b. Cost of goods sold Inventory Net income attributable to noncontrolling interest Cost of goods sold Inventory Net income attributable to noncontrolling interest Buildings (net) Operating expenses Net income attributable to noncontrolling interest c
