CHEM-MED COMPANY
			Figures in '000s
	ASSETS
		Cash & Cash Equivalents	124	103	167	205	422	101
		Accounts Recievables	100	409	564	907	1495	2351
		Inventories	151	302	960	1102	1443	798
		Other Current Assets	28	59	29	41	57	11
		Total Current Assets
		Property, Plant & Equipment	1901	2298	2917	4301	5531	8923
		Less: Accumulated Depreciation	81	82	346	413	522	588
		Net PP&E
		Other Fixed Assets	0	101	200	200	215	399
		Total Assets
	LIABILITIES & OWNERS' EQUITY
	Liabilitites
		Accounts Payable	210	405	551	771	1080	1512
		Short Term Debt	35	39	42	59	82	135
		Total Current Liabilities
		Long Term Debt	17	19	21	27	50	17
		Total Liabilities
	Owners' Equity
		Common Stock	2062	2062	2062	2062	2062	2062
		Retained Earnings	-101	665	1815	3424	5366	8269
		Total Equity
		Total Liabilities & Owners' Equity