Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Chen Ming and Li Qing formed a partnership named Chen Li Partnership, with a profit - sharing ratio of 3 : 2 . Below is

Chen Ming and Li Qing formed a partnership named Chen Li Partnership, with a profit-sharing ratio of 3:2. Below is the adjusted trial balance of Chen Li Partnership as of December 31,2022:
Land and buildings $3,600,000
Equipment $500,000
Accumulated depreciation - Equipment $435,200
Inventory $767,822
Bank deposits $464,088
Purchases $870,000
Sales revenue $2,580,000
Salary expense $690,000
Interest payable $120,000
Contributions $118,000
Insurance expense $60,282
Sales returns $52,800
General office expenses $147,600
Accounts receivable $580,476
Accounts payable $145,255
4% bank loan (due in 2028) $3,000,000
Interest expense $120,000
Bad debt expense $6,847
Capital accounts: Chen Ming $500,000
Li Qing $400,000
Current accounts: Chen Ming $617,140
Li Qing $200,000
Withdrawals: Chen Ming $12,000
Li Qing $7,680
Additional information:
Depreciation for company equipment is calculated using the double declining balance method. All equipment was purchased on January 1,2018, with a useful life of 5 years and a residual value of $2,000.
The building was purchased on January 1 of the current year with the following details:
Building purchase price: $1,000,000
Stamp duty: $200
Legal fees: $8,000
General administrative expenses: $5,000
Real estate commission: $10,000
Cleaning expenses: $35,000
The company estimates annual depreciation for the building at 5%.
All sales are made on credit. Additionally, to boost sales, the company allows a 7-day return policy on all sales. Sales in the last 7 days of the year account for 1.5% of annual sales revenue, with a cost of goods sold of $116,100.
Inventory in the warehouse as of December 31,2022, is valued at $482,333 after physical inventory.
Estimated income tax expense for 2022 is $102,057.
Prepaid contributions and prepaid insurance expenses as of December 31,2022, are $2,200 and $3,200 respectively. Salaries payable amount to $22,000.
On December 31,2022, one customer paid a previously overdue account of $1,825, which had been previously written off as bad debt during the year.
During 2022, the company issued a check for $5,600 to pay insurance for October, but erroneously debited general office expenses and credited cash $560 on the books.
The partnership agreement stipulates interest on capital contributions at an annual rate of 1%. There were no changes in capital contributions during the year.
The partnership agreement stipulates that if the annual pre-tax profit reaches $200,000 or more, the company will provide Li Qing with 10% of the net profit as salary.
Chen Ming and Li Qing's withdrawal interest should be $990 and $670 respectively.
Required:
Prepare the income statement and profit allocation account for the Chen Li Partnership for the year ended December 31,2022, adjusting for the above additional information.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Accounting questions

Question

How will you establish groups?

Answered: 1 week ago