Question
Chris Guthrie was recently hired by S&S Air, Inc., to assist the company with its financial planning, and to evaluate the company's performance. Chris graduated
Chris Guthrie was recently hired by S&S Air, Inc., to assist the company with its financial planning, and to evaluate the company's performance. Chris graduated from college five years ago with a finance degree. He has been employed in the finance department of a Fortune 500 company since then. Friends Mark Sexton and Todd Story founded S&S Air 10 years ago. The company has manufactured and sold light airplanes over this period, and the company's products have received high reviews for safety and reliability. The company has a niche market in that it sells primarily to individuals who own and fly their own airplanes. The company has two models, the Birdie, which sells for $53,000, and the Eagle, which sells for $78,000. While the company manufactures aircraft, its operations are different from commercial aircraft companies. S&S Air builds aircraft to order. By using prefabricated parts, the company is able to complete the manufacture of an airplane in only five weeks. The company also receives a deposit on each order, as well as another partial payment before the order is complete. In contrast, a commercial airplane may take 18 months - two years to manufacture once the order is placed. Mark and Todd have provided the following financial statements. Chris has gathered the industry ratios for the light airplane manufacturing industry.
SAS Air, Inc. 2014 Income Statement | |
Sales | $24,092,400 |
Sales Cost of goods sold | 17,982,000 |
Other expenses | 2,878,800 |
Depreciation | 786,000 |
EBIT | $ 2,445,600 |
Interest | 434,400 |
Taxable income | $ 2,011,200 |
Taxes (40%) | 804,480 |
Net income | $ 1,206,720 |
Dividends | $246,000 |
Add. to retained earnings | $960,720 |
SAS Air, Inc. 2014 Balance Sheet | |||
Assets | Liabilities & Equity | ||
Current assets | Current liabilities | ||
Cash | $ 438,048 | Accounts payable | $ 858,816 |
Accounts receivable | 1,841,616 | Notes payable | 1,735,680 |
Inventory | 1,486,200 | Total current liabilities | $ 2,594,496 |
Total current assets | $ 3,765,864 | Long-term debt | $ 4,590,000 |
Fixed assets | Shareholder equity | ||
Net plant and equipment | $14,778,816 | Common stock | $ 180,000 |
| Retained earnings | $11,180,184 | |
Total equity | $11,360,184 | ||
Total assets | $18,544,680 | Total liabilities & equity | $18,544,680 |
Light Airplane Industry Ratios | |||
| Lower Quartile | Median | Upper Quartile |
Current ratio | 0.50 | 1.43 | 1.89 |
Quick ratio | 0.64 | 0.84 | 1.05 |
Cash ratio | 0.08 | 0.21 | 0.39 |
Total asset turnover | 0.68 | 0.85 | 1.28 |
Inventory turnover | 4.89 | 6.15 | 10.89 |
Receivables turnover | 6.27 | 9.82 | 11.51 |
Total debt ratio | 0.31 | 0.52 | 0.61 |
Debt-equity ratio | 0.58 | 1.08 | 1.56 |
Equity multiplier | 1.58 | 2.08 | 2.56 |
Times interest earned | 5.18 | 8.06 | 9.83 |
Cash coverage ratio | 5.84 | 8.43 | 10.27 |
Profit margin | 4.05% | 5.15% | 6.47% |
Return on assets | 6.05% | 10.53% | 13.21% |
Return on equity | 9.93% | 16.54% | 26.15% |
QUESTIONS:
a. Calculate the ratios for S&S Air that are shown for the industry.
b. Mark and Todd agree that a ratio analysis can provide a measure of the company's performance. They have chosen Boeing as an aspirant company. Would you choose Boeing as an aspirant company? Why or why not?
c. Compare the performance of S&S Air to the industry. For each ratio, comment on why it might be viewed as positive or negative relative to the industry. Suppose you create an inventory ratio calculated by inventory divided by current liabilities. How do you think S&S Air's ratio would compare to the industry average?
d. Calculate the internal growth rate and sustainable growth rate for S&S Air. What do these numbers mean?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started