Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:13 PM Help Do Homework - HW #7 - Chapter 12 ALU 241 USUS DI ACCUuring normation WEG OG TV/23/21 112 PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Points: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value factor table.) Click the icon to view the future value annuity factor table.) 5 (Click the icon to view the future value factor table.) Read the requirements Requirement 1. What is the project's NPV? Is the investment attractive? Why or why not? Calculate the net present value of the expansion. (Round your answer to the nearest whole dollar. Use parentheses or a minus sign for a negative net present value.) Net present value of expansion Help Me Solve This Video Get More Help Clear All Check Answer Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:13 PM Help Do Homework - HW #7 - Chapter 12 #7 ALU 241 USUS UI ACCU nuriy hurmatorii - I Dar 10/25/21 THIS PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Points: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity factor table.) (Click the icon to view the present value factor table.) 5 (Click the icon to view the future value annuity factor table.) Read the requirements Data Table ... Requirement 1. What is the project's NPV? Is the investment attractive? WH Calculate the net present value of the expansion. (Round your answer to the Assume that Bear Valley's managers developed the following estimates conceming a planned expansion to its Blizzard Park Lodge (all numbers assumed): Net present value of expansion Number of additional skiers per day ......... 120 Average number of days per year that weather conditions allow skiing at Bear Valley ........ 164 Useful life of expansion (in years) ........ 10 Average cash spent by each skler per day.......... $ 235 145 Average variable cost of serving each skler per day . $ Cost of expansion ... $ 8,500,000 10% Discount rate.................... Assume that Bear Valley uses the straight-line depreciation method and expects the lodge expansion to have a residual value of $750,000 at the end of its ten-year life. It has already calculated the average annual net cash inflow per year to be $1,771,200. Print Done Help Me Solve This Video Get More Help Clear All Check Answer Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:13 PM Help Do Homework - HW #7 - Chapter 12 #7 ALU 241 USUS DI ACCOUNTING iniurmaLori TV - I Dar 10/25/21 THIS PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Paints: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity factor (Click the icon to view the future value annuity factor tal Reference . Read the requirements Requirement 1. What is the project's NPV? Is the investmor Calculate the net present value of the expansion. (Round yol Net present value of expansion Present Value of Annulty of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1 2 % 6% 8 % Period 1 0.990 0.980 0,971 0.952 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 Period 2 1.970 1.942 1.913 | 1.885 1.859 1.833 1.793 1.736 1.890 1.647 1.605 1.500 1529 Perlod 3 2.9412.884 2.829 2.775 2.723 2.673 2.577 2487 2.402 2.322 2.246 2.174 2.106 Period 4 3.902 3.809 3.717 3.6303548 3.485 3312 3.170 3.037 29142.798 2690 2599 Period 5 4.853 4.713 4.580 4.452 4.3294212 3.993 3.791 3.605 3433 3.274 3.127 5 2.991 Period 6 5.795 5.601 5.417 5.2425.0176 4.917 4.623 4.355 4.111 3.889 3.685 3.498 3.328 Period 7 6.728 6.472 6.230 5.0025.786 5.582 5.2016 4.568 4.554 4 288 4.0093.812 3605 Period 8 7.652 7.325 7.020 6.733 6.463 6210 5.747 5.335 4.96 4.639 4.344 4,079 3837 Perlod 98.56 8.566 8.1627.786 7.435 7.108 6.8026.247 5.759 5.328 4.946 4.607 4.313 4031 Period 10 9.471 6.933 8.530 8.111 7.722 7.380 6.710 6.145 5.850 5218 4.833 4494 4.192 Period 11 10.3689.787 9.253 8.760 8.306 7.897 7.139 6.495 5.938 5,453 5.029 4.656 1 4.327 Period 12 | 11.255 10.575 9.954 9.3858.863 8.384 7.536 6.814 6.194 5.660 6.814 6.194 5.6605.1974793 4.439 Period 13 12.134 11.348 10.635 9.983 9.394 8.853 7.904 7.103 6.424 5.842 5.342 4910 4.533 Period 14 | 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 6.628 6.002 5.468 5.008 5.008 4.611 period 15 13.865 12849 11.938 11.118 10.380 9.7128.559 7.506 6.811 6.142 5.575 5.092 4.675 | Period 20 18.046 16.351 14.877 13.590 12 462 11.4709818 8.514 7.489 6.623 5.9295353 4.870 Period 25 22.023 19.523 17.41315.622 14.094 12.703 10.875 9.077 7.843 6.873 6.097 5.467 4.949 Period 30 25.808 22 396 19.600 17.292 15.372 13.765 11.258 9427 8.055 7.003 6.177 5.517 4.979 Period 40 32.935 27.355 23.115 15.793 17.159 15.046 11.925 9.779 8244 7.105 5.233 5.549 4.997 Print Done Help Me Solve This Video Get More Help Clear All Check Answer Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:13 PM Help Do Homework - HW #7 - Chapter 12 #7 ALU 241 USUS DI ACCOUNTING iniurmaLori TV - I Dar 10/25/21 THIS PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Paints: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity factor (Click the icon to view the future value annuity factor tal Reference L. Read the requirements Requirement 1. What is the project's NPV? Is the investmer Calculate the net present value of the expansion. (Round yol Period 4 Net present value of expansion Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1 2 3 4 5 % % % Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.062 0.847 0.833 Period 2 0.980 0.961 0.961 0.943 0.025 0.907 0.925 0.9070890 0.8570.828 0.797 0.769 0.769 0.743 0.718 0.694 Perlod 3 0.971 0.942 0.915 0.889 0.864 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.579 0.981 0.924 0.088 0.056 0.056 0.923 0.792 0.735 0.683 0.633 0.592 0.552 0.516 0.402 Period 5 0.951 0.905 0.863 0.022 0.784 0.747 0.691 0.621 0.567 0.519 0.476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.630 0.564 0.507 0.746 0.705 0630 0.564 0.507 0.4560.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.750 0.71 0.685 0.543 0.51301.452 0.400 ( 0.354 0.314 0.279 Period 8 0.923 0.853 0.789 0.731 0.877 0.627 0.540 0.467 0.404 0.540 0.467 0.404 0.351 0.305 0.266 0233 Period 9 0.914 0.837 0.766 0.70 0.64 0.592 0.500 0.424 1.361 0.308 0.263 0.225 0.194 Period 100.905 0.820 0.744 0.820 0.744 0.876 0.3140556 0.433.388 0.322 0.270 0.227 0.191 0.162 Period 110.898 0.804 0.722 0.650 0.804 0.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.19 0.162 0.135 0.237 Period 120.887 0.788 0.701 0.825 0.557 0497 0.397 0.31901.257 0.208 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.801 0.530 0.489 0.330 0.290 0.229 0.801 0.530 0.489 0.330 0.290 0.229 0.162 0.145 0.118 0.093 Period 14 0.870 0.750 0.661 0.758 0.661 0.577 0.505 0442 0.340 0.253 0.205 0.160 0.125 0.099 0.078 Period 15 0.851 0,743 0.642 0.555 0481 0417 0.315 0.239 0,183 0,140 0,108 0.084 0.065 Period 20 0.820 0.673 0.554 0.456 0.673 0.554 0.456 0.377 0312 0215 0.149 0.104 0.073 0.051 0.037 0.026 Period 25 0.788 0.610 0.478 0.375 0.295 0 233 0.146 0.092 0.069 0.146 0.002 0.059 0.038 0.024 0.016 0.038 0.024 0.016 0.010 period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.099 0.057 0.003 0.020 0.0200.012 0.007 0.004 Period 400.672 0.463 0.307 0.208 0.142 0.097 0.048 0.022 0.011 0.005 0.003 0.001 0.001 Print Done Help Me Solve This Video Get More Help Clear All Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:13 PM Help Do Homework - HW #7 - Chapter 12 #7 ALU 241 USUS DI ACCOUNTING iniurmaLori TV - I Dar 10/25/21 THIS PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Paints: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity factor (Click the icon to view the future value annuity factor tal Reference L. Read the requirements Requirement 1. What is the project's NPV? Is the investmer Calculate the net present value of the expansion. (Round yol Period 4 Net present value of expansion Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1 2 3 4 5 % % % Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.062 0.847 0.833 Period 2 0.980 0.961 0.961 0.943 0.025 0.907 0.925 0.9070890 0.8570.828 0.797 0.769 0.769 0.743 0.718 0.694 Perlod 3 0.971 0.942 0.915 0.889 0.864 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.579 0.981 0.924 0.088 0.056 0.056 0.923 0.792 0.735 0.683 0.633 0.592 0.552 0.516 0.402 Period 5 0.951 0.905 0.863 0.022 0.784 0.747 0.691 0.621 0.567 0.519 0.476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.630 0.564 0.507 0.746 0.705 0630 0.564 0.507 0.4560.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.750 0.71 0.685 0.543 0.51301.452 0.400 ( 0.354 0.314 0.279 Period 8 0.923 0.853 0.789 0.731 0.877 0.627 0.540 0.467 0.404 0.540 0.467 0.404 0.351 0.305 0.266 0233 Period 9 0.914 0.837 0.766 0.70 0.64 0.592 0.500 0.424 1.361 0.308 0.263 0.225 0.194 Period 100.905 0.820 0.744 0.820 0.744 0.876 0.3140556 0.433.388 0.322 0.270 0.227 0.191 0.162 Period 110.898 0.804 0.722 0.650 0.804 0.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.19 0.162 0.135 0.237 Period 120.887 0.788 0.701 0.825 0.557 0497 0.397 0.31901.257 0.208 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.801 0.530 0.489 0.330 0.290 0.229 0.801 0.530 0.489 0.330 0.290 0.229 0.162 0.145 0.118 0.093 Period 14 0.870 0.750 0.661 0.758 0.661 0.577 0.505 0442 0.340 0.253 0.205 0.160 0.125 0.099 0.078 Period 15 0.851 0,743 0.642 0.555 0481 0417 0.315 0.239 0,183 0,140 0,108 0.084 0.065 Period 20 0.820 0.673 0.554 0.456 0.673 0.554 0.456 0.377 0312 0215 0.149 0.104 0.073 0.051 0.037 0.026 Period 25 0.788 0.610 0.478 0.375 0.295 0 233 0.146 0.092 0.069 0.146 0.002 0.059 0.038 0.024 0.016 0.038 0.024 0.016 0.010 period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.099 0.057 0.003 0.020 0.0200.012 0.007 0.004 Period 400.672 0.463 0.307 0.208 0.142 0.097 0.048 0.022 0.011 0.005 0.003 0.001 0.001 Print Done Help Me Solve This Video Get More Help Clear All Chrome File Edit View History Bookmarks Profiles Tab Window Sat Oct 23 11:14 PM Help Do Homework - HW #7 - Chapter 12 #7 ALU 241 USUS DI ACCOnting normal vedana! - 10/23/21 11:14 PIV Homework: HW #7 - Chapter 12 Question 9, E12-35A (si... Part 1 of 4 HW Score: 73.12%, 7.31 of 10 points O Paints: 0 of 2 @ Save Consider how Bear Valley, a popular ski resort, could use capital budgeting to decide whether the $8.5 million Blizzard Park Lodge expansion would be a good investment. (Click the icon to view the expansion estimates.) (Click the icon to view the present value annuity tad (Click the icon to view the future value annuity facto Reference Read the requirements Requirement 1. What is the project's NPV? Is the inves Calculate the net present value of the expansion. (Roun Net present value of expansion Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Period 20 Period 25 Period 30 Period 40 Future Value of $1 1% 2% 3% 4% 2% 3 4 5% 5 6% 8% 10% 12% 14% 16% 18% 20% 1.010 1.020 1.030 1.040 1.050 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.020 1.040 1.061 1.C82 1.102 1.124 1.16C 1210 1.25+ 1.300 1.346 1 392 1.440 1.030 1.061 1.093 1.125 1.158 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.728 1.041 1.062 1.128 1.170 1218 1.262 1.380 1.434 1.574 1.689 1.011 1.909 2.074 1.051 1.104 1.159 1.217 1.276 1.338 1469 1.611 1.762 1.925 2.100 2.288 2.489 1.062 1.126 1.194 1.265 1340 1.419 1.587 1.772 1.974 2.195 2436 2.700 2.988 1.072 1.149 1230 1.316 1.407 1.504 1.714 1949 2.211 2.502 2826 3.185 3.583 1.093 1.172 1.267 1.300 1.477 1.594 1.851 2.144 2.476 2.853 3278 2759 4.300 1.094 1.195 1.305 1.423 1.551 1.689 1.999 2.358 2.773 3.252 3 808 4.431 5.160 1.105 1.219 1.344 1.480 1629 1.791 2.159 2594 3.108 3.707 4.411 5.234 8.192 1.116 1.243 1.384 1.539 1.710 1.898 2.332 2853 3.479 4.228 5.117 6.176 7.430 1.1271.268 1.42 1.601 1.796 2.012 2.518 3.138 3.896 4.818 5.936 7.283 8.916 1.130 1.294 1.485 1.668 1.898 2.133 2.720 3.452 4.363 5.492 6.896 0.599 10.699 1.149 1.319 1.513 1.732 1.980 2.261 2.937 3.797 4.887 6.261 7.998 10.147 12.839 1.181 1.346 1.558 1.801 2079 2.397 3.172 4 177 5,474 7.138 9.286 11.974 15.407 1.220 1.488 1.806 2.191 2653 3.207 4.561 6.727 9.646 13.743 19461 27.393 38338 1282 1.641 2.094 2.666 3386 4.292 6.848 10.835 17.000 26.462 40.874 62.000 95.396 1.348 1.811 2.427 3.243 4.322 5.743 10.063 17.449 29.960 50.950 85.850 143.371 237.376 1.409 2.208 3.282 4.001 7.040 10.208 21.725 45.259 93.061 196 834 378.721 750 379 1.469.772 ( Print Done Help Me Solve This Video Get More Help Clear All Check
