Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CITY OF VIENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Budgeted Actual Amounts (Budgetary Basis) Variance with Final Budget Original

CITY OF VIENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017
Budgeted

Actual Amounts (Budgetary Basis)

Variance with Final Budget

Original

Final

Revenues:

Taxes

$6,500,000

$6,465,000

$6,480,000

$ 15,000

Licenses

230,000

?

225,000

(8,000)

Intergovernmental

1,200,000

1,200,000

1,200,000

0

Miscellaneous

120,000

104,000

?

2,000

Total Revenues

8,050,000

?

?

9,000

Expenditures and Encumbrances:

General Government

2,700,000

2,602,000

?

98,500

Public Safety

4,050,000

4,200,000

4,215,000

(15,000)

Health and Welfare

?

?

1,198,000

22,000

Total Expenditures and Encumbrances

?

?

?

105,500

Net Change in Fund Balance

70,000

(20,000)

94,500

114,500

Fund BalanceBeginning

350,000

350,000

350,000

0

Fund BalanceEnding

$ 420,000

$ 330,000

$ 444,500

$114,500

Required:

Determine the missing amounts.

During the year, the City made a single budget revision. Prepare the journal entry to record that revision.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Compare levels of resolution in conflict outcomes?

Answered: 1 week ago

Question

Strategies for Managing Conflict Conflict Outcomes?

Answered: 1 week ago