Question
Claire Deininger, CAIA has purchased an apartment complex and is calculating the investment value (IV) of the project. Assume that U.S. Treasury notes are yielding
Claire Deininger, CAIA has purchased an apartment complex and is calculating the investment value (IV) of the project. Assume that U.S. Treasury notes are yielding 1%, the liquidity premium is 1.5% per year, and the required risk premium for this particular real estate project is 3.25% per year. Below are the Deiningers financial estimates for the apartment complex. The net sales proceeds in year 4 are estimated at $650,000.
| Year 1 | Year 2 | Year 3 | Year 4 |
Potential gross Income | 150,000 | 155,000 | 160,000 | 165,000 |
Vacancy loss | -10,000 | -10,000 | -10,000 | -10,000 |
Effective gross income | 140,000 | 145,000 | 150,000 | 155,000 |
Operating expenses | -55,000 | -60,000 | -65,000 | -70,000 |
Net operating income | 85,000 | 85,000 | 85,000 | 85,000 |
What is the NPV of the project?
A. $655,813
B. $728,597
C. $779,597
D. $815,975
Please provide step by step explanation!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started