Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial statements for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 670,000 common shares were outstanding. The interest rate on the bond payable was 5%, the income tax rate was 30%, and the dividend per common share was $1.60. The market value of the companys common shares at the end of the year was $157. All of the companys sales are on account:

CLASSIC VINYL LIMITED Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 2,300 $ 2,560
Accounts receivable, net 18,700 14,500
Inventory 27,500 21,520
Prepaid expenses 1,270 1,070
Total current assets 49,770 39,650
Property and equipment:
Land 20,800 20,800
Buildings and equipment, net 80,600 83,000
Total property and equipment 101,400 103,800
Total assets $ 151,170 $ 143,450
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 40,500 $ 41,317
Accrued payables 1,870 1,820
Notes payable, short term 480
Total current liabilities 42,370 43,617
Long-term liabilities:
Bonds payable 18,800 18,800
Total liabilities 61,170 62,417
Shareholders equity:
Preferred shares 2,000 2,000
Common shares 13,400 13,400
Total paid-in capital 15,400 15,400
Retained earnings 74,600 65,633
Total shareholders equity 90,000 81,033
Total liabilities and shareholders equity $ 151,170 $ 143,450

CLASSIC VINYL LIMITED Comparative Income Statement and Reconciliation of Retained Earnings (dollars in thousands)
This Year Last Year
Sales $ 205,000 $ 204,000
Cost of goods sold 131,800 129,500
Gross margin 73,200 74,500
Selling and administrative expenses:
Selling expenses 35,550 34,050
Administrative expenses 22,900 21,700
Total selling and administrative expenses 58,450 55,750
Operating income 14,750 18,750
Interest expense 940 940
Net income before taxes 13,810 17,810
Income taxes 4,143 5,343
Net income 9,667 12,467
Dividends to preferred shareholders 180 940
Net income remaining for common shareholders 9,487 11,527
Dividends to common shareholders 520 1,072
Net income added to retained earnings 8,967 10,455
Retained earnings, beginning of year 65,633 55,178
Retained earnings, end of year $ 74,600 $ 65,633

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to nearest whole number.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Between The Lines Of The Balance Sheet The Plain Mans Guide To Published Accounts

Authors: Michael Greener

2nd Edition

0080240712, 9780080240718

More Books

Students also viewed these Accounting questions

Question

What is Larmors formula? Explain with a suitable example.

Answered: 1 week ago