Claude Lopez is the president of Zebra Antiques. His employee, Dwight Francis, is due a raise. Dwight's current benefit analysis is as follows:

Yearly Benefit Costs	Company Cost (Current)	Employee Cost (Current)
Medical insurance	$ 7,100.00	$ 1,065.00
Dental insurance	180.00	180.00
Life insurance	312.00	0
AD&D	156.00	0
Short-term disability	62.40	0
Long-term disability	31.20	0
401(k)	1,560.00	3,120.00
Social Security	3,146.81	3,146.81
Medicare	735.95	735.95
Tuition reimbursement	2,600.00	0
Total yearly benefit costs (employer)	$ 15,884.36
Employees annual salary	52,000.00
The total value of employees compensation	$ 67,884.36

Required:

Compute the benefit analysis assuming:

• 3 percent increase in pay.
• Dwight will increase his 401(k) contribution to 8 percent with a company match of 50 percent up to 6 percent of the employee's annual salary.
• 15 percent increase in medical and dental insurance premiums.

(Round your answers to 2 decimal places.)

YEARLY BENEFIT COSTS	COMPANY COST (NEW)	EMPLOYEE COST (NEW)
medical insurance
dental insurance
life insurance
AD&D
short-term disability
Long-term disability
401 (k)
Social Security
medicare
Tuition Reimbursement
Total yearly benefit costs (employer)
Employee's annual salary
The total value of employee's compensation