Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cleancarpet Vacuums sells vacuum accessories. At the end of 2 0 2 3 , the income statement and comparative balance sheet were prepared as shown

Cleancarpet Vacuums sells vacuum accessories. At the end of 2023, the income statement and comparative balance sheet were prepared as shown below.Cleancarpet VacuumsBalance SheetAs at March 3120232022AssetsCurrent AssetsCash$155,275$62,900Accounts Receivable$83,800$91,100Merchandise Inventory$220,000$191,900Prepaid Expenses$14,000$14,000Total Current Assets$473,075$359,900Noncurrent AssetsLand$0$45,000Equipment$334,000$334,000Less: Accumulated Depreciation$-25,300$-20,700Total Noncurrent Assets$308,700$358,300Total Assets$781,775$718,200LiabilitiesCurrent LiabilitiesAccounts Payable$49,400$44,800Notes Payable, Current Portion$9,700$9,700Total Current Liabilities$59,100$54,500Notes Payable, Long-Term Portion$51,300$61,000Total Liabilities$110,400$115,500Stockholders' EquityCommon Stock$144,000$144,000Retained Earnings$527,375$458,700Total Stockholders' Equity$671,375$602,700Total Liabilities and Equity$781,775$718,200Additional Information:During 2023, land was sold for a gain of $5,600. There was no purchase of equipment throughout the year.Cleancarpet VacuumsIncome StatementFor the Year Ended March 31,2023Sales$558,000Cost of Goods Sold$334,800Gross Profit$223,200Operating ExpensesDepreciation Expense$4,600Other Operating Expenses$64,700Total Operating Expenses$69,300Income from Operations$153,900Other Income and ExpensesGain on Sale of Land$5,600Income before Income Tax$159,500Income Tax$55,825Net Income$103,675Create the cash flow statement using the indirect method.Do not enter dollar signs or commas in the input boxes.Use the negative sign for a decrease in cash.Cleancarpet VacuumsCash Flow StatementFor the Year Ended March 31,2023Cash Flow from Operating ActivitiesNet IncomeAnswerAdjustments to Reconcile Net Income to CashDepreciation ExpenseAnswerGain on Sale of LandAnswerChanges in Operating Assets and LiabilitiesDecrease in Accounts ReceivableAnswerIncrease in Merchandise InventoryAnswerIncrease in Accounts PayableAnswerNet Cash Provided (Used) by Operating ActivitiesAnswerCash Flow from Investing ActivitiesSale of LandAnswerNet Cash Provided (Used) by Investing ActivitiesAnswerCash Flow from Financing ActivitiesPayment of Notes PayableAnswerPayment of Cash DividendAnswerNet Cash Provided (Used) by Financing ActivitiesAnswerNet increase (decrease) in cashAnswerCash at the Beginning of the YearAnswerCash at the End of the YearAnswer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting An Introduction To Concepts Methods And Uses

Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil, Sidney Davidson

7th Edition

0030259630, 978-0030259630

More Books

Students also viewed these Accounting questions

Question

=+b) What is the factor?

Answered: 1 week ago

Question

Describe five organizational development techniques.

Answered: 1 week ago

Question

Explain the two dimensions of an organizations culture.

Answered: 1 week ago

Question

State why people resist change and how to overcome resistance.

Answered: 1 week ago