Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Clearcast Communications Inc. is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations,

Clearcast Communications Inc. is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows: Investment Year Income from Operations Net Cash Flow Proposal A: $450,000 1 $ 30,000 $120,000 2 30,000 120,000 3 20,000 110,000 4 10,000 100,000 5 (30,000) 60,000 $ 60,000 $510,000 Proposal B: $200,000 1 $ 60,000 $100,000 2 40,000 80,000 3 20,000 60,000 4 (10,000) 30,000 5 (20,000) 20,000 $ 90,000 $290,000 Proposal C: $320,000 1 $ 36,000 $100,000 2 26,000 90,000 3 26,000 90,000 4 16,000 80,000 5 16,000 80,000 $120,000 $440,000 Proposal D: $540,000 1 $ 92,000 $200,000 2 72,000 180,000 3 52,000 160,000 4 12,000 120,000 5 (8,000) 100,000 $220,000 $760,000 The company's capital rationing policy requires a maximum cash payback period of three years. In addition, a minimum average rate of return of 12% is required on all projects. If the preceding standards are met, the net present value method and present value indexes are used to rank the remaining proposals.

Present Value of $1 at Compound

Interest Year 6% 10% 12% 15% 20%

1) 0.943 0.909 0.893 0.870 0.833

2) 0.890 0.826 0.797 0.756 0.694

3) 0.840 0.751 0.712 0.658 0.579

4) 0.792 0.683 0.636 0.572 0.482

5) 0.747 0.621 0.567 0.497 0.402

6) 0.705 0.564 0.507 0.432 0.335

7) 0.665 0.513 0.452 0.376 0.279

8) 0.627 0.467 0.404 0.327 0.233

9) 0.592 0.424 0.361 0.284 0.194

10) 0.558 0.386 0.322 0.247 0.162

Giving effect to straight-line depreciation on the investments and assuming no estimated residual value, compute the average rate of return for each of the four proposals. If required, round your answers to one decimal place.

Average Rate of Return Proposal A: %

Proposal B: %

Proposal C: %

Proposal D: %

Compute the present value index for each of the proposals in part (4). If required, round your answers to two decimal places.

Present value index (rounded) of Proposal B and Proposal D:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Complete Guide Practical Tools For Self Assessment

Authors: Gerardus Blokdyk

1st Edition

0655424571, 978-0655424574

More Books

Students also viewed these Accounting questions