Click Here C D temen Aliances bid you swintem account for their new product lineup Help them evaluate their current financial state and colder the efects of different kenarios en Answers Click Here 3.25 5.25 25 0.25 9,25 5,25 d e Select the correct cost type for the given explanation Heating bill of the office building Purchase of machinery Contribution of selling one unit of Everyman Microwave to the profit Utility Costs of Marketing Department's Office Cost of materials such as Light Bulb and Display Screen for low and High Option Rent of the factory building Answer the following questions according to Table A and Annual Fixed Costs Table. Assume that they only sell the Low Option How much does it cost to both produce and package one low Option to Eveltchen Appliances? How much does producing and selling one unit of Low Option contribute to Tel Kitchen Appliances? Report the total cost related to the production for a year. (Remark: Do not forget to consider the fined costs related to reduction) How many Low Option does Evtel Kitchen Appliances need to sell to make a profit of O TL. annually? (Remark. Do not round the answer) -- Click Here Click Here Click Here Click Here Direct Fixed Cost Contribution Margin Gross Margin Step Variable Indirect Fixed Cost Variable Cost Initial Investment Part 2 0,5 0,5 6 0,75 d Fin the annual income statement for Evtl Kitchen Appliances. Assume that they only sell the low Option (Remark: Use Table A Annual Fixed costs and the given Tax Rate.) Revenue 0,25 Cost of Goods Sold 0.25 b 0,25 Gross Margin 0.25 d Marketing Selling and Distribution Expenses 0.25 Administrative Expenses e RSD 0.25 + 0,25 Income Before Taxes 6 0.25 h Income Tax Expenses 0.25 1 Net Income Instructions Answers Ready ma Format Tools Data Window Help lan $ SO20576_hw2 Excel File Edit View Insert 85 Home Insert Draw Page Layout fr Click Here Formulas Data Review View G B C Perd 1 a Evaluate the given different scenarios and solve the following questions.(Remarkt All questions are independent, use only table A and Annual Fixed costs and assume that they only sell the Low Option) The Direct Fixed cost is increased by 128138 TL because of the renovations in the factory. What should be the new price of Low Option to achieve the same gross margin as in Part 3c? What will be the new net income if there is a 2216 decrease in expected sales, but if the company cuts Administration Expenses by 350,000 TL 1 b Evtel Kitchen Appliances is planning to upgrade Low Option with several materials and present it as High Option. Since High Option has better qualifications, it will be more expensive. Evtal Kitchen Appliances expects 12,500 newcomers, and the quality of High Option changed the ideas of 2,500 Low Optioners, so they switched to High Option The company assumes that High Option will require leasing some new equipment that will cost approximately 1,000,000 TL annually, Solve the questions in Part 5 accordingly. (Remarkt Use Table B for High Option) (Remark: All questions are independent) a 1.25 b How much more Low Option can be cannibalized without any loss on profit considering there are already 2,500 cannibalized customers? (Remark: Do not round the answerl) With the introduction of High Option, there are more newcomers than expected, so sales have gone up by 8% on High Option. Find the difference between the new Gross Margin and the Gross Margin you found in Part 3c. (Report a positive volue.) Since Evtel Kitchen Appliances saw that the product's quality attracts customers, the company decided to improve High Option and reduce the expenses of Marketing, Selling and Distribution Expenses. Now every High Option's variable cost increased by 30 TL but Marketing, Selling and Distribution Expenses are reduced by 20%. Report the new Income Tax Expense. M. Adanali wants to evaluate different scenarios. Use the sales volumes given in Part 5.(Remark: All questions are independent.) 1.5 n c Parto 2 a Instead of leasing the machinery for the new product. Ms. Adanali decided to purchase the machinery upfront for the High Option. If the new net income is 13,000,000 TL and the life cycle of the machinery is 4 years, report the cost of the machinery Since the company was very satisfied with the high option sales, the company decided to sell only the High Option. In this case, at least how many high options should be sold so that the net income at the end of Part 3 can be obtained. (Remark: They will still pay the direct fixed costs given in "Annual Fixed Costs" table in addition to other production costs. Do not forget to add them.) 2 TABLEA TABLE B Low Option High Option Annually Estimated Sales Price (TU Annually Estimated Sales 30.000,00 1.311,00 15.000,00 1.449,00 Price (TL) bert Draw Page Layout Formulas Data Review View Click Here C D Dr Noorwincome Taxe Md water. Use the sales volen Portematon are independent stead of using the machinery for the new product, M. Aderal decided to purchase the machinery upfront for the High Option. If the weincome 13.000.000 TL and the life cycle of the machine for the cost of the dinery Sree the compery Wified with the high optionale, the company coded to sell on the High Option in the show many and be sold so that the time at the end of Paracat be tied Memes They will pay the direct fixed costs given Ford Costs table in ton to other production costs. Do not forget to the TABLEA TABLE Low Option High Option Alytuned Sales Meetu Manually Estimated Sales Amad Fad (TLS Marketing in and 725.000,00 Distribution Cape Administration 1.250.000,00 RAD 375.000,00 Directed Carts 775600000 30.000,00 1.311.00 15.000,00 1.449.90 Price u Untam Material Oven Deplay Screen De lectromed Batoh Fan 17225 22:15 19:26 18.10 TOY Lintan 11 2 21 Stave Den Display free Driver Flestron Card Blastot 2 0 2024 252.15 36.2 18,16 119 11.16 2.99 500 3009 TAX RATE 20% 7.90 499 11 el 21 11 Smart Connectelty Distanta PCPU 85.32 4527 Dirert ahor Cuts Packaging Cost PUNE 104 45 Increase hom Low Director Cont Increase from Low Opton's Packaging Cost Answers 3 B Click Here C D temen Aliances bid you swintem account for their new product lineup Help them evaluate their current financial state and colder the efects of different kenarios en Answers Click Here 3.25 5.25 25 0.25 9,25 5,25 d e Select the correct cost type for the given explanation Heating bill of the office building Purchase of machinery Contribution of selling one unit of Everyman Microwave to the profit Utility Costs of Marketing Department's Office Cost of materials such as Light Bulb and Display Screen for low and High Option Rent of the factory building Answer the following questions according to Table A and Annual Fixed Costs Table. Assume that they only sell the Low Option How much does it cost to both produce and package one low Option to Eveltchen Appliances? How much does producing and selling one unit of Low Option contribute to Tel Kitchen Appliances? Report the total cost related to the production for a year. (Remark: Do not forget to consider the fined costs related to reduction) How many Low Option does Evtel Kitchen Appliances need to sell to make a profit of O TL. annually? (Remark. Do not round the answer) -- Click Here Click Here Click Here Click Here Direct Fixed Cost Contribution Margin Gross Margin Step Variable Indirect Fixed Cost Variable Cost Initial Investment Part 2 0,5 0,5 6 0,75 d Fin the annual income statement for Evtl Kitchen Appliances. Assume that they only sell the low Option (Remark: Use Table A Annual Fixed costs and the given Tax Rate.) Revenue 0,25 Cost of Goods Sold 0.25 b 0,25 Gross Margin 0.25 d Marketing Selling and Distribution Expenses 0.25 Administrative Expenses e RSD 0.25 + 0,25 Income Before Taxes 6 0.25 h Income Tax Expenses 0.25 1 Net Income Instructions Answers Ready ma Format Tools Data Window Help lan $ SO20576_hw2 Excel File Edit View Insert 85 Home Insert Draw Page Layout fr Click Here Formulas Data Review View G B C Perd 1 a Evaluate the given different scenarios and solve the following questions.(Remarkt All questions are independent, use only table A and Annual Fixed costs and assume that they only sell the Low Option) The Direct Fixed cost is increased by 128138 TL because of the renovations in the factory. What should be the new price of Low Option to achieve the same gross margin as in Part 3c? What will be the new net income if there is a 2216 decrease in expected sales, but if the company cuts Administration Expenses by 350,000 TL 1 b Evtel Kitchen Appliances is planning to upgrade Low Option with several materials and present it as High Option. Since High Option has better qualifications, it will be more expensive. Evtal Kitchen Appliances expects 12,500 newcomers, and the quality of High Option changed the ideas of 2,500 Low Optioners, so they switched to High Option The company assumes that High Option will require leasing some new equipment that will cost approximately 1,000,000 TL annually, Solve the questions in Part 5 accordingly. (Remarkt Use Table B for High Option) (Remark: All questions are independent) a 1.25 b How much more Low Option can be cannibalized without any loss on profit considering there are already 2,500 cannibalized customers? (Remark: Do not round the answerl) With the introduction of High Option, there are more newcomers than expected, so sales have gone up by 8% on High Option. Find the difference between the new Gross Margin and the Gross Margin you found in Part 3c. (Report a positive volue.) Since Evtel Kitchen Appliances saw that the product's quality attracts customers, the company decided to improve High Option and reduce the expenses of Marketing, Selling and Distribution Expenses. Now every High Option's variable cost increased by 30 TL but Marketing, Selling and Distribution Expenses are reduced by 20%. Report the new Income Tax Expense. M. Adanali wants to evaluate different scenarios. Use the sales volumes given in Part 5.(Remark: All questions are independent.) 1.5 n c Parto 2 a Instead of leasing the machinery for the new product. Ms. Adanali decided to purchase the machinery upfront for the High Option. If the new net income is 13,000,000 TL and the life cycle of the machinery is 4 years, report the cost of the machinery Since the company was very satisfied with the high option sales, the company decided to sell only the High Option. In this case, at least how many high options should be sold so that the net income at the end of Part 3 can be obtained. (Remark: They will still pay the direct fixed costs given in "Annual Fixed Costs" table in addition to other production costs. Do not forget to add them.) 2 TABLEA TABLE B Low Option High Option Annually Estimated Sales Price (TU Annually Estimated Sales 30.000,00 1.311,00 15.000,00 1.449,00 Price (TL) bert Draw Page Layout Formulas Data Review View Click Here C D Dr Noorwincome Taxe Md water. Use the sales volen Portematon are independent stead of using the machinery for the new product, M. Aderal decided to purchase the machinery upfront for the High Option. If the weincome 13.000.000 TL and the life cycle of the machine for the cost of the dinery Sree the compery Wified with the high optionale, the company coded to sell on the High Option in the show many and be sold so that the time at the end of Paracat be tied Memes They will pay the direct fixed costs given Ford Costs table in ton to other production costs. Do not forget to the TABLEA TABLE Low Option High Option Alytuned Sales Meetu Manually Estimated Sales Amad Fad (TLS Marketing in and 725.000,00 Distribution Cape Administration 1.250.000,00 RAD 375.000,00 Directed Carts 775600000 30.000,00 1.311.00 15.000,00 1.449.90 Price u Untam Material Oven Deplay Screen De lectromed Batoh Fan 17225 22:15 19:26 18.10 TOY Lintan 11 2 21 Stave Den Display free Driver Flestron Card Blastot 2 0 2024 252.15 36.2 18,16 119 11.16 2.99 500 3009 TAX RATE 20% 7.90 499 11 el 21 11 Smart Connectelty Distanta PCPU 85.32 4527 Dirert ahor Cuts Packaging Cost PUNE 104 45 Increase hom Low Director Cont Increase from Low Opton's Packaging Cost Answers 3 B