$($Click the icon to view the savings in cash operating costs.$)$

Eastern Cola uses a required rate of return of $18\%$ in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at year$-$end except for initial investment amounts.

Present Value of $$1$ table

Present Value of Annuity of $$1$ table

Future Value of $$1$ table

Future Value of Annuity of $$1$ table

Read the requirements.

Net present value. $($Use factor amounts rounded to three decimal places. Round your answers to the nearest whole dollar. Use a minus sign or parentheses for a negative net present value.$)$

The net present value is $$ Data table

Requirements

$\backslash$table$[[$Year$,$Amount,,$],[$Year $1,$$$,11,000,],[$Year $2,9,000,,],[$Year $3,7,000,,],[$Year $4,4,000,,],[$Total$,31,000]]$

Calculate the following for the special purpose bottling machine:

Net present value

Payback period

Discounted payback period

Internal rate of return $($using the interpolation method$)$

Accrual accounting rate of return based on net initial investment $($Assume straight$-$line depreciation. Use the average annual savings in cash operating costs when computing the numerator of the accrual accounting rate of return.$)$