CM wachtthew 2023330 Author was the womb.co.th Pad 2031 2072 2023 24 2005 2006 Account 514251545 517148 10 522: 56 try 1478 16489 1 1811 21721 23 783 ca 11 982 3.175 145 15 37 12 M 19.022 Aerone Payak 11.902 12175 14455 15649 17309 19027 2035 2006 Answer Flies the banks Round three decima places 2007 2003 202 Additional working 3 5 Assuming that KMS's market share will increase by 0.25% per year, you determine that the plant will require an expansion in 2023. The expansion will cost $20 million Assume the following the debt financing of the expansion will be delayed accordingly end of 20231, KMS uses a ten-year bond, interest rates remain the same at 6,8%, and KMS's tax rate is 35%. Using this information and the data given below, calculate KMS's additional annual working capital requirements through 2026. Projected values 2021 2022 2023 2024 2025 2026 million) Accounts Receivable $14.229 $15.645 $17.165518821 520.625 $22.5 Inventory 14978 16.469 18.060 19.811 21 711 23783 Cash 11.982 13175 14.455 15849 17.369 10.027 Accounts 11982 13.175 14.455 15.549 17.369 19.027 Payable Answer: Fill in the blanks. Round to three decimal places 2026 2025 2024 2023 2022 $ $ 5 (million) Additionals working capital CM wachtthew 2023330 Author was the womb.co.th Pad 2031 2072 2023 24 2005 2006 Account 514251545 517148 10 522: 56 try 1478 16489 1 1811 21721 23 783 ca 11 982 3.175 145 15 37 12 M 19.022 Aerone Payak 11.902 12175 14455 15649 17309 19027 2035 2006 Answer Flies the banks Round three decima places 2007 2003 202 Additional working 3 5 Assuming that KMS's market share will increase by 0.25% per year, you determine that the plant will require an expansion in 2023. The expansion will cost $20 million Assume the following the debt financing of the expansion will be delayed accordingly end of 20231, KMS uses a ten-year bond, interest rates remain the same at 6,8%, and KMS's tax rate is 35%. Using this information and the data given below, calculate KMS's additional annual working capital requirements through 2026. Projected values 2021 2022 2023 2024 2025 2026 million) Accounts Receivable $14.229 $15.645 $17.165518821 520.625 $22.5 Inventory 14978 16.469 18.060 19.811 21 711 23783 Cash 11.982 13175 14.455 15849 17.369 10.027 Accounts 11982 13.175 14.455 15.549 17.369 19.027 Payable Answer: Fill in the blanks. Round to three decimal places 2026 2025 2024 2023 2022 $ $ 5 (million) Additionals working capital
