Question
Coca Cola 1. Based on the information in the company's most recent annual report, determine each of the following: a. What is the net cash
Coca Cola
1. Based on the information in the company's most recent annual report, determine each of the following:
a. What is the net cash flows from operating activities reported by the company at the end of the most recent year?
b. What is the net cash flows from investing activities reported by the company at the end of the most recent year?
c. What is the net cash flows from financing activities report by the company at the end of the most recent year?
d. What is the net increase (or decrease) in cash during the year?
2. Evaluate the company's cash inflows and outflows. Describe all of the inflows and outflows and evaluate the flows (For example, did the company purchase assets that benefited the company?).
COCA-COLA CONSOLIDATED, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Fiscal Year | ||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | |||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 182,097 | $ | 18,560 | $ | (15,156) | ||||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation expense from property, plant and equipment and financing or capital leases | 155,936 | 156,886 | 164,502 | |||||||||||||||||
Amortization of intangible assets and deferred proceeds, net | 23,081 | 23,030 | 22,754 | |||||||||||||||||
Fair value adjustment of acquisition related contingent consideration | 31,210 | 92,788 | 28,767 | |||||||||||||||||
Deferred income taxes | 8,737 | 3,987 | 9,366 | |||||||||||||||||
Impairment of property, plant and equipment | 8,030 | 8,798 | 453 | |||||||||||||||||
Loss on sale of property, plant and equipment | 5,187 | 6,498 | 7,103 | |||||||||||||||||
Amortization of debt costs | 1,050 | 1,313 | 1,477 | |||||||||||||||||
Stock compensation expense | 2,045 | 5,606 | ||||||||||||||||||
Gain on exchange transactions | (10,170) | |||||||||||||||||||
Proceeds from Legacy Facilities Credit | 1,320 | |||||||||||||||||||
Change in current assets less current liabilities | 55,607 | (31,681) | (26,387) | |||||||||||||||||
Change in other noncurrent assets | 21,820 | 15,201 | 4,347 | |||||||||||||||||
Change in other noncurrent liabilities | 641 | (7,203) | (25,122) | |||||||||||||||||
Other | 1,065 | 148 | 19 | |||||||||||||||||
Total adjustments | 312,364 | 271,810 | 184,035 | |||||||||||||||||
Net cash provided by operating activities | $ | 494,461 | $ | 290,370 | $ | 168,879 | ||||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Additions to property, plant and equipment | $ | (202,034) | $ | (171,374) | $ | (138,235) | ||||||||||||||
Proceeds from the sale of property, plant and equipment | 3,385 | 4,064 | 5,259 | |||||||||||||||||
Investment in CONA Services LLC | (1,770) | (1,713) | (2,098) | |||||||||||||||||
Other distribution agreements | (4,654) | |||||||||||||||||||
Net cash paid for exchange transactions | (13,116) | |||||||||||||||||||
Proceeds from cold drink equipment | 3,789 | |||||||||||||||||||
Acquisition of distribution territories and manufacturing plants, net of cash acquired and purchase price settlements | 456 | |||||||||||||||||||
Net cash used in investing activities | $ | (200,419) | $ | (173,677) | $ | (143,945) | ||||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
Payments on revolving credit facility | $ | (280,000) | $ | (550,339) | $ | (483,000) | ||||||||||||||
Borrowings under revolving credit facility | 235,000 | 515,339 | 356,000 | |||||||||||||||||
Payments on term loan facility and senior bonds | (45,000) | (140,000) | (7,500) | |||||||||||||||||
Proceeds from issuance of senior notes | 100,000 | 150,000 | ||||||||||||||||||
Purchase of noncontrolling interest in Piedmont Coca-Cola Bottling Partnership | (100,000) | |||||||||||||||||||
Payments of acquisition related contingent consideration | (43,400) | (27,182) | (24,683) | |||||||||||||||||
Cash dividends paid | (9,374) | (9,369) | (9,353) | |||||||||||||||||
Payments on financing or capital lease obligations | (5,861) | (8,656) | (8,221) | |||||||||||||||||
Debt issuance fees | (228) | (420) | (1,531) | |||||||||||||||||
Net cash used in financing activities | $ | (248,863) | $ | (120,627) | $ | (28,288) | ||||||||||||||
Net increase (decrease) in cash | $ | 45,179 | $ | (3,934) | $ | (3,354) | ||||||||||||||
Cash at beginning of year | 9,614 | 13,548 | 16,902 | |||||||||||||||||
Cash at end of year |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started