Coca-Cola Company 12/31 Net sales (in millions) Operating Cost (exc. Depr.) Depreciation expense Operating Income Interest income Earnings before taxes Income taxes Net income 2019 37,266 25,368 1365 10,533 253 10,786 1,801 8.985 2019 2018 $15.964 $3,396 2.766 Assets: (in Millions) Cash and marketable securities Accounts receivable Inventories Prepaid expenses Total current assets Net fixed assets Other assets Total assets $11,175 $3,971 3,379 1.886 $20,411 $10,838 $55,132 $86,381 8.508 $30,634 $8,232 $44,350 $83,216 Liabilities and Equity: Accounts payable Notes payable Other Current Liabilities Total current liabilities Long-term debt Owner's equity Total liabilities and owner's equity $10,705 15,247 1,021 $26.973 38,310 21,098 $86,381 $8,416 18,191 2616 $29,223 34,935 19.058 $83.216 Based on Coke's Income Statement and Balance Sheet What is Coke's 2019 ANOWC? Other Data Ordinary Shares Outstanding (M) Market Price Tax Rate WACC (After-tax % cost of capital) 2019 4,268 $53.30 21.2096 5.096 Based on Coke's Income Statement and Balance Sheet What is Coke's Market Value of Equity? Based on Coke's Income Statement and Balance Sheet What is Coke's Book Value of Common Equity? Based on Coke's Income Statement and Balance Sheet What is Coke's 2019 MVA? Based on Coke's Income Statement and Balance Sheet What is Coke's Net Operating Profit After Tax (NOPAT)