Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25

image text in transcribed
image text in transcribed
image text in transcribed
Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25 % next year 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10 % to 15 % of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 80% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT) 4. In Year 2, Cold Goose expects to pay $300,000 and $1,807,313 of preferred and common stock dividends, respectively. Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 2 (Forecasted) Year 1 Net sales $30,000,000 Less: Operating costs, except depreciation and amortization 24,000,000 Less: Depreciation and amortization expenses 1,200,000 1,200,000 $4,800,000 Operating income (or EBIT) Less: Interest expense 480,000 Pre-tax income (or EBT) 4,320,000 Less: Taxes (25%) 1,080,000 Earnings after taxes $3,240,000 Less: Preferred stock dividends 300,000 Earnings available to common shareholders 2,940,000 Less: Common stock dividends 1,458,000 Contribution to retained earnings $1,482,000 $1,908,937 Given the results of the previous income statement calculations, complete the following statements: Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 25,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends If Cold Goose has 200,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 2 in Year 1 to Cold Goose's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $1,482,000 and $1,908,937, respectively. This is because of the items reported in the income statement involve payments and receipts of cash

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Emerging Markets And The Global Economy A Handbook

Authors: Mohammed El Hedi Arouri, Sabri Boubaker, Duc Khuong Nguyen

1st Edition

ISBN: 0124115497, 978-0124115491

More Books

Students also viewed these Finance questions

Question

11. How am I using them and developing them?

Answered: 1 week ago