Colgate Palmolive company just paid $1.12 per share in dividends yesterday. Due to high profits, analysts are expecting 10% per year next year and 14% per year in the following 2 years. After which dividends are expected to increase by 3.7% per year, forever. The required return on stock is 12.5%, compounded weekly and dividend are paid annually. What is the intrinsic value of this stock?