Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

COLLARS LEASHES HARNESSES Sales Price 15 18 20 Fixed Costs 4,028.333 4,028.333 4,201.66 Contribution Margin 5.9 5.9 5.4 Break-Even Units (round up) 682.768 682.768 778.085

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
COLLARS LEASHES HARNESSES Sales Price 15 18 20 Fixed Costs 4,028.333 4,028.333 4,201.66 Contribution Margin 5.9 5.9 5.4 Break-Even Units (round up) 682.768 682.768 778.085 Target Profit 300 400 500 Break-Even Units (round up) 733.559 750.565 870.678 Target Profit 500 600 650 Break-Even Units (round up) 767.514 784.463 898.456 Data for Variance Analysis: Budgeted (Standard) Hours/Qty Budgeted (Standard) Rate Actual Hours/Qty Actual Rate Labor Materials Variances for Collar Sales Variance Favorable/ Unfavorable Direct Labor Time Variance (Actual Hours - Standard Hours) x Standard Rate 0 Direct Labor Rate Variance (Actual Rate - Standard Rate) x Actual Hours Direct Materials Quantity/Efficiency Variance (Actual Quantity - Standard Quantity) x Standard Price Direct Materials Price Variance (Actual Price - Standard Price) Actual Quantity 0 Beginning Work in Process Inventory Direct Materials: Materials: Beginning Add: Purchases for month of January 0 20,000 Materials available for use Deduct: Ending materials 20,000 -4,000 Materials Used 16,000 Direct Labor Overhead 8,493.33 3,765 Total Costs 28,258.33 Deduct: Ending Work in Process Inventory 0 Cost of Goods Sold 28,258.33 12,880 Revenue: Collars Leashes Harnesses 10,800 14,000 Total Revenue: Cost of goods sold Gross profit 37,680 -28,258.33 9,421.67 -2,450 Expenses: General and administrative salaries Depreciation Rent Utilities and insurance Scissors, thread, and cording Loan -165 -750 -600 -1,200 -550 Total Expenses -5,715 Net Income/Loss 3,707

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 1 - The Financial Pressure

Authors: Kate Mooney

2nd Edition

0071719237, 9780071719230

More Books

Students also viewed these Accounting questions