Collegiate Canvas Co. currently makes and sells two models of a backpack. Data applicable to the current operation are summarized in the following columns labeled Current Operation. Management is considering adding a Value model to its current Luxury and Economy models.

Calculate the company's total operating income under the proposed expansion. Please show your work.

I figured out the answer on my own.