Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows. January February Sales $421,200 $468,000 146,250 Direct materials purchases

image text in transcribed
image text in transcribed
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows. January February Sales $421,200 $468,000 146,250 Direct materials purchases 140,400 Direct labor 105,300 117,000 87,750 Manufacturing overhead 81.900 Selling and administrative expenses 92.430 99.450 All sales are on account. Collections are expected to be 50% In the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are pald in the month incurred except for selling and administrative expenses that include $1.170 of depreciation per month Other data: 1 Credit sales: November 2019. $292,500: December 2019, 5374,400. 2. Purchases of direct materials: December 2019, $117.000 3. Other receipts: January-Collection of December 31, 2019. notes receivable $17,550 February - Proceeds from sale of securities $7,020, 4. Other disbursements: February --Payment of $7,020 cash dividend, The company's cash balance on January 1, 2020, Is expected to be $70.200. The company wants to maintain a minimum cash balance of $58,500. Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February Expected Collections from Customers January February November December January February Total collections $ Expected Payments for Direct Materials January February December January February Total payments

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IATF 16949 2016 Plus ISO 9001 2015 Audit Guide And Checklist With ISO 9001 Customer Specific Core Tools And CQI Requirments

Authors: Patrick Ambrose, Systemsthinking .works

2nd Edition

154703355X, 978-1547033553

More Books

Students also viewed these Accounting questions