Commercial Real Estate Model Name: TotalRent " DumOffice + InvDist + InvYrs + Park + SquareFeet Dependent Variable: TotalRent Independent Variable: DumOffice, InvDist, InvYrs, Park, SquareFeet Regression Statistics R Square Adj.RSqr d.Err.Req. # Cases # Missing t(2.53 46] 0.937 0.930 1,604.871 52 0 2.013 ST Fy Tabb Variable Coeff $td.Err. t-Stat. P-value Intercept -1,371.318 582.363 2.008 0.051 DumOffice 1,846.324 438.168 3.706 0.001 Inv Dist 5,419.868 3,320.793 1.632 0.103 InvYrs 1,709.634 986.355 1.730 0.030 Park 27.572 13.504 2.042 0.047 SquareFeet 0.423 0.024 17.830 0.000 Model Name: TotalRent " DumOffice + Park + SquareFeet Dependent Variable: TotalRent Independent Variable: DumOffice, Park, SquareFeet Bepression Statistics R Square Adj.RSqr d.Err.Reg. * Cases # Missing (2.53 48] 0.930 0.926 1,643.756 52 0 2.011 $1 1 Fry Table Variable Coeff $td.Err. -Stat. P-value Intercept -356.401 500.307 -0.712 0.480 DumOffice 1,768.868 490.178 3.643 0.001 Park 31.125 13.726 2.267 0.028 SquareFeet 0.417 0.024 17.387 0.000 Forecasted : TotalBert In Office Park iquareFeet Forecast StErrFet Fest# 1 0 15,000 7,459.377 1,703.465 Fest# 2 50 15,000 3,248.846 1,693.437 Feet# 3 - 0 - 100 15,000 9,016.220 1,940.167 Fest# 4 100 15,000 10,805.088 1873.435 Model Name: Rent " DumOffice + Park_ft Dependent Variable: Rent Independent Variable: DumOffice, Park_ft R Square Adj.RSqr d.Err.Reg. I Cases # Missing (2.53.49) 0.420 0.396 0.080 52 0 2.010 ST1 F14 Table Variable Coeff Std.Err. t-Stat. P-value Intercept 0.406 0.024 17.262 0.000 DumOffice 0.083 0.023 3.827 0.000 Park_ft 32.627 3.659 3.378 0.001 Forecasted : Bert O Office Park ft Forecast StErrFst Fest# 1 0.406 0.083 Fest# 2 0.435 0.085 Fest# 4 0.003353 0.604 0.082 Fest# 5 0.006667 0.713 0.031