Common size the balance sheet. Highlight composition of the company. 2. some important features of the asset and liability Common Size Balance Sheet 2011 2010 2009 2008 Amount Amount Amount Amount Current Assets Cash and cash equivalents 14,202 15,716 33 12,682 29 30 26 11,897 Current Investments 9,893 18 4,436 1,196 3 750 Trade Accounts Receivable 477 474 439 1. 545 Other Accounts Receivable 500 752 486 1. 528 Inventories 8,642 16 6,518 14 5,900 13 5,444 14 Other Current Assets Total Current Assets 2,690 2,818 6. 2,422 1,743 4 36,404 66 30,714 64 23,125 52 20,907 52 Non Current Assets Investments in related company 18 5,821 13 Other long-term investments 1,741 3 691 50 4,726 12 Property, plant & equipments 13,491 14,994 27 14,525 30 30 12,660 32 Intangible Assets 821 783 2 780 730 Leasehold rights 311 1. 300 334 1. 335 Other non current assets 1,051 892 840 802 2 Total Non-Current Assets 19,253 40,160 18,937 34 17,191 36 21,316 48 48 Total Assets Current Liabilities 55,341 100 47,904 100 44,441 100 100 17,733 Trade Accounts Payable Income Tax Payable 24,393 73 21,613 72 19,189 75 76 1,090 1,138 3 4 684 3 415 Other Current Liablities 4,666 4,948 15 16 3,697 14 3,527 15 Total Current Liabilities Non Current Liabilities 30,479 91 27,369 91 23,570 92 21,676 93 Employee Benefit Obligations Accrued Guarantee Deposits Total Non-Current Liabilities 758 493 276 198 2,405 2,083 1,385 6. 1,659 3,163 2,576 1,935 8. 1,583 Total Liabilities 33,642 100 29,945 100 25,505 100 23,259 100 Issued & paid up share capital Premium on ordinary shares Other surplus Legal reserves Retained earnings unappropriated Other components of equity Equity attributable to equity shareholders 4,493 21 4,493 25 4,493 24 4,493 27 1,684 1,684 1,684 1,684 10 5,407 29 5,702 34 450 450 450 2 450 3 15,225 65 26 70 11,710 6,706 35 4,410 -361 -2 -582 -3 16,739 21,491 99 17,756 99 18,740 99 99 Non-Controlling interests Total Equity Total Liabilities & Equity 208 1. 203 196 161 21,699 17,959 47,904 18,937 16,900 100 100 100 100 55,341 44,441 40,159 Common Size Analysis Income Statement million baht 2011-2010 2010-2009 2009-2008 2008 Income Revenue from sale of goods and rendering of services Interest income 100% 100% 100% 100% 0% 0% 0% 0% Dividend income 0% 0% 0% 0% Net foreign exchange gain Other income 0% 0% 0% 0% 4% 4% 5% 4% Total Income 104% 104% 105% 104% Expenses 74% Cost of sale of goods and rendering of 75% 75% 76% services Selling expenses* 17% 18% 18% 25% 4% Administrative 4% 7% expenses Key management benefit expenses 0% 0% 0% 0% Net foreign exchange loss Finance costs 0% 0% 0% 0% 0% 0% 0% Total expenses 97% 98% 99% 102% Profit before 7% 6% 3% income tax expense Income tax 2% 2% 2% 1% expense Profit for the year 5% 5% 4% 2% Basic earnings per share (baht) Book value per 0% 0% 0% 0% 0% 0% 0% 0% share Dividend Payout in Per Cent 0% 0% 0% 0%