Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Common-Size and Rate of Change Analyses: Hershey The Hershey Company is one of the world's leading producers of chocolates, candies, and confections. It sells chocolates
Common-Size and Rate of Change Analyses: Hershey
The Hershey Company is one of the world's leading producers of chocolates, candies, and confections. It sells chocolates and candies, mints and gums, baking ingredients, toppings, and beverages. Hershey's consolidated balance sheets for 2012 and 2013 follow.
Hershey: Consolidated Balance Sheets | ||
Dollar Amounts in Millions | ||
2012 | 2013 | |
Assets | ||
Current Assets | ||
Cash and Equivalents | $ 728.3 | $ 1,118.5 |
Receivables | 461.4 | 477.9 |
Inventories | 633.3 | 659.5 |
Deferred Income Taxes | 122.2 | 52.5 |
Prepaid Expenses and Other Assets | 168.3 | 178.9 |
Total Current Assets | $ 2,113.5 | $ 2,487.3 |
Property, Plant and Equipment, Net | 1,674.1 | 1,805.3 |
Goodwill | 588.0 | 576.6 |
Other Intangible Assets, net | 214.7 | 195.2 |
Other Assets | 164.5 | 293.0 |
Total Assets | $ 4,754.8 | $ 5,357.5 |
Liabilities and Shareholders' Equity | ||
Current Liabilities | ||
Accounts Payable | $ 442.0 | $ 461.5 |
Accrued Liabilities | 650.9 | 699.7 |
Accrued Income Taxes | 2.3 | 79.9 |
Short-Term Debt | 118.2 | 166.0 |
Current Portion of Long-Term Debt | 257.7 | 0.9 |
Total Current Liabilities | $ 1,471.1 | $ 1,408.0 |
Long-Term Debt | 1,531.0 | 1,795.1 |
Other Long-Term Liabilities | 668.7 | 434.1 |
Deferred Income Taxes | 35.7 | 104.2 |
Total Liabilities | $ 3,706.5 | $ 3,741.4 |
Shareholders' Equity | ||
Common Stock | 359.9 | 359.9 |
Additional Paid-In Capital | 593.0 | 664.9 |
Retained Earnings | 5,027.6 | 5,454.3 |
Treasury Stock (at cost) | (4,558.7) | (4,707.7) |
Accumulated Other Comprehensive Loss | (385.1) | (166.6) |
Noncontrolling interests | 11.6 | 11.2 |
Total Shareholders' Equity | $ 1,048.4 | $ 1,616.1 |
Total Liabilities and Shareholders' Equity | $ 4,754.8 | $ 5,357.5 |
Required:
Compute the common-size balance sheet for 2013 and the rate of change balance sheet for 2013. Round your answers to one decimal place. Indicate decreasing percentages with a minus sign.
Hershey: Consolidated Balance Sheets | ||
Common- Sized 2013 | Rates of Change | |
Assets | ||
Current Assets: | ||
Cash and Equivalents | fill in the blank 1% | fill in the blank 2% |
Receivables | fill in the blank 3% | fill in the blank 4% |
Inventories | fill in the blank 5% | fill in the blank 6% |
Deferred Income Taxes | fill in the blank 7% | fill in the blank 8% |
Prepaid Expenses and Other Assets | fill in the blank 9% | fill in the blank 10% |
Total Current Assets | fill in the blank 11% | fill in the blank 12% |
Property, Plant and Equipment, Net | fill in the blank 13% | fill in the blank 14% |
Goodwill | fill in the blank 15% | fill in the blank 16% |
Other Intangible Assets, net | fill in the blank 17% | fill in the blank 18% |
Other Assets | fill in the blank 19% | fill in the blank 20% |
Total Assets | fill in the blank 21% | fill in the blank 22% |
Liabilities and Shareholders' Equity | ||
Current Liabilities: | ||
Accounts Payable | fill in the blank 23% | fill in the blank 24% |
Accrued Liabilities | fill in the blank 25% | fill in the blank 26% |
Accrued Income Taxes | fill in the blank 27% | fill in the blank 28% |
Short-Term Debt | fill in the blank 29% | fill in the blank 30% |
Current Portion of Long-Term Debt | fill in the blank 31% | fill in the blank 32% |
Total Current Liabilities | fill in the blank 33% | fill in the blank 34% |
Long-Term Debt | fill in the blank 35% | fill in the blank 36% |
Other Long-Term Liabilities | fill in the blank 37% | fill in the blank 38% |
Deferred Income Taxes | fill in the blank 39% | fill in the blank 40% |
Total Liabilities | fill in the blank 41% | fill in the blank 42% |
Shareholders' Equity: | ||
Common Stock | fill in the blank 43% | fill in the blank 44% |
Additional Paid-In Capital | fill in the blank 45% | fill in the blank 46% |
Retained Earnings | fill in the blank 47% | fill in the blank 48% |
Treasury Stock (at cost) | fill in the blank 49% | fill in the blank 50% |
Accumulated Other Comprehensive Loss | fill in the blank 51% | fill in the blank 52% |
Noncontrolling interests | fill in the blank 53% | fill in the blank 54% |
Total Shareholders' Equity | fill in the blank 55% | fill in the blank 56% |
Total Liabilities and Shareholders' Equity | fill in the blank 57% | fill in the blank 58% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started