Question
Common-Size Balance Sheet 2016 Cash and marketable securities $ 530 1.6 % Accounts receivable 6,020 18.2 Inventory 9,460 28.6 Total current assets $ 16,010 48.5
Common-Size Balance Sheet |
| 2016 |
|
|
Cash and marketable securities | $ | 530 | 1.6 | % |
Accounts receivable |
| 6,020 | 18.2 |
|
Inventory |
| 9,460 | 28.6 |
|
Total current assets | $ | 16,010 | 48.5 | % |
Net property, plant, and equipment |
| 17,010 | 51.5 |
|
Total assets | $ | 33,020 | 100.0 | % |
Accounts payable | $ | 7,160 | 21.7 | % |
Short-term notes |
| 6,800 | 20.6 |
|
Total current liabilities | $ | 13,960 | 42.3 | % |
Long-term liabilities |
| 7,010 | 21.2 |
|
Total liabilities | $ | 20,970 | 63.5 | % |
Total common shareholders equity |
| 12,050 | 36.5 |
|
Total liabilities and shareholders equity | $ | 33,020 | 100.0 | % |
Common-Size Income Statement |
| 2016 |
|
|
Revenues | $ | 30,000 | 100.0 | % |
Cost of goods sold |
| (20,010) | 66.7 | |
Gross profit | $ | 9,990 | 33.3 | % |
Operating expenses |
| (7,980) | 26.6 | |
Net operating income | $ | 2,010 | 6.7 | % |
Interest expense |
| (950) | 3.2 | |
Earnings before taxes | $ | 1,060 | 3.5 | % |
Income taxes |
| (385) | 1.3 | |
Net income | $ | 675 | 2.3 | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started