Company 1

Company 2

Analyze the two companies using the financial ratios and stock valuation. This analysis should include identifying trends within each company and major differences between each company.

Write a summary of the common size analysis that identifies the companies strengths and weaknesses.

Annual Data 1 Millions of US $ except per share data 2018-12-31 2017-12-31 2016-12-31 Cash On Hand $2,745 $2,079 $2,880 $1,336 $1,034 $29,913 $88,568 $1,039 $127,836 $9,787 $227,230 Notes And Loans Receivable Inventory Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity $1,202 $882 $26,395 $84,751 $1,110 $122,775 $9,149 $34,636 $89,286 $671 $128,519 $11,717 $230,193 $264,829 $37,930 $105,873 EEEEEEEEEEEEEEEEEEE $257,143 $33,037 $113,642 $13,922 $12,433 $217,785 $244,180 $30,340 $105,433 $12,245 $189,808 $220,148 $424 $15,059 $2,673 $172,189 $210,119 $429 $43,542 $2,370 $179,419 $212,456 $424 $35,635 $2,659 $54,710 $264,829 $44,687 $257,143 $24,032 $244,180 Annual Data 1 Millions of US $ except per share data 2018-12-31 2017-12-31 2016-12-31 Cash On Hand || $5,204 $50,498 $5,788 Notes And Loans Receivable $17,704 $51,427 $131,473 $6,245 $293,128 $10,757 $79,146 $125,222 $1,560 $219,725 $18,444 Inventory Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity $14,232 $38,369 $124,899 $1,674 $222,067 $16,812 $365,452 $403,821 $50,576 $113,681 $364,951 EEEEEEEEEEEEEEEEEE $49,591 $480,437 $531,864 $64,420 $166,250 $30,233 $273,560 $337,980 $7,621 $58,753 $4,249 $21,748 $444,097 $81,389 $125,972 $19,747 $220,701 $302,090 $6,495 $50,500 $7,017 $229,135 $279,711 $6,495 $34,734 $4,961 $193,884 $142,007 $444,097 $124,110 $403,821 $531,864