Company #5 produced and sold 50,000 units of product and is operating at 80% of plant capacity. Unit information about its product is as follows:

Sales Price

$68

Variable manufacturing cost

$42

	Fixed manufacturing cost ($600,000 50,000)	12	54
	Profit per unit		$14

The company received a proposal from a foreign company to buy 10,000 units for $49 per unit. This is a one-time only order and acceptance of this proposal will not affect the company's regular sales. Instructions Prepare a schedule reflecting an incremental analysis of this proposal. Use the format from the textbook.