Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Company A has the following: Debt 5,435,000 Equity 6,750,000 Interest expense (Your student number) Tax rate 21% Risk free rate 2% Beta 1.50 Market return
Company A has the following:
| Debt | 5,435,000 |
| Equity | 6,750,000 |
| Interest expense | (Your student number) |
| Tax rate | 21% |
| Risk free rate | 2% |
| Beta | 1.50 |
| Market return | 10.5% |
| Expected growth | 6.5% |
| EBITDA year 0 | 50,000 |
| D&A year 0 | 4,000 |
| Working capital | 1,000 (- inflation (8.6%) yoy) |
| Capex | 4,000 (+inflation (8.6%) yoy) |
| Perpetual growth rate | 4% |
What is your cost of debt?
What is your cost of equity?
What is your WACC?
What is the terminal value for year 5?
What is the PV of the terminal value??
What is the final company valuation?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started