Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $75 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 860,000 0 2,300,000 3,500,000 240,000 6,900,000 9,320,000 $ 16,220,000 $ 1,100,000 300,000 1,400,000 2,000,000 180,000 4,980,000 8,950,000 $ 13,930,000 $ 3,910,000 3,600,000 7,510,000 $ 2,780,000 3,000,000 5,780,000 7,500,000 1,210,000 8,710,000 $ 16,220,000 7,500,000 650,000 8,150,000 $ 13,930,000 Lydex Company Comparative Income Statement and Reconciliation This Year Sales (all on account) 15, 760,000 Cost of goods sold 12,688,000 Gross margin 3,152,000 Last Year $ 12,580,000 9,435,000 3,145,000 CO Lydex company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,760,000 $ 12,580,000 Cost of goods sold 12,608,000 9,435,000 Gross margin 3,152,000 3,145,000 Selling and administrative expenses 1,592,000 1,564,000 Net operating income 1,560,000 1,581,000 Interest expense 360,000 300,000 Net income before taxes 1,200,000 1,281,000 Income taxes (30%) 360,000 384,300 Net income 840,000 896,700 Common dividends 280,000 448, 350 Net income retained 560,000 448, 350 Beginning retained earnings 650.000 201,650 Ending retained earnings 1,210,000 650,000 $ To begin your assignment you gather the following financial data and ratios that are typical of Company's industry: 110 Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price - earnings ratio 30 days 6 days 1e Required: 1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for bon this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $12.970,000.) e. The return on equity. (Stockholders' equity at the beginning of last year totaled $7701,650. There has been no change in common stock over the last two years.) f. Is the company's financial leverage positive or negative? This Year Last Year a. The times interest earned ratio b. The debt-to-equity ratio c. The gross margin percentage d. The return on total assets e. The return on equity f. Is the company's financial leverage positive or negative? % 96 % 96 % %
