Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Company X is considering to purchase a machine. The price of the machine is 120.000$. The life time of the investment is 5 years and
- Company X is considering to purchase a machine. The price of the machine is 120.000$. The life time of the investment is 5 years and the machine will be sold at 31.000$ at the end of the investment period. The investment will be depreciated through equal amounts each year (24.000 every year). Working capital investment and future revenues is shared below table. The tax rate is %20. (Ignore opportunity cost)Cost of capital is 10%. Find NPV and IRR of the project.
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Working Capital | 10,000 | 10,000 | 16,320 | 24,970 | 21,220 | 0 |
Year | Sales Revenue | Operating Cost |
1 | 100,000 | 50,000 |
2 | 180,200 | 88,000 |
3 | 250,000 | 145,000 |
4 | 250,000 | 130,000 |
5 | 150,000 | 80,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started