Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheet accounts of Cheyenne Inc. are presented below. CHEYENNE INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31

Comparative balance sheet accounts of Cheyenne Inc. are presented below.

CHEYENNE INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019

December 31

Debit Accounts

2020

2019

Cash

$41,600

$33,600

Accounts Receivable

70,400

60,600

Inventory

30,000

24,200

Equity investments

22,100

38,200

Machinery

29,900

18,800

Buildings

67,800

56,900

Land

7,500

7,500

$269,300

$239,800

Credit Accounts
Allowance for Doubtful Accounts

$2,200

$1,500

Accumulated DepreciationMachinery

5,700

2,200

Accumulated DepreciationBuildings

13,700

9,100

Accounts Payable

35,000

25,000

Accrued Payables

3,300

2,600

Long-Term Notes Payable

20,800

31,300

Common Stock, no-par

150,000

125,000

Retained Earnings

38,600

43,100

$269,300

$239,800

Additional data (ignoring taxes):

1. Net income for the year was $41,600.
2. Cash dividends declared and paid during the year were $21,100.
3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
4. Equity investments (level of ownership is less than 20%) that cost $24,900 were sold during the year for $28,700. No unrealized gains and losses were recorded on these investments in 2020.
5. Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150.

Cheyennes 2020 income statement follows (ignoring taxes).

Sales revenue

$541,900

Less: Cost of goods sold

381,900

Gross margin

160,000

Less: Operating expenses (includes $8,850 depreciation and $5,127 bad debts)

121,400

Income from operations

38,600

Other: Gain on sale of investments

$3,800

Loss on sale of machinery

(800

)

3,000

Net income

$41,600

(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Net cash flow from operating activities $

(b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Quality Auditing A Tool For Excellence

Authors: David Mills, J. Mills

1st Edition

041245890X, 978-0412458903

More Books

Students also viewed these Accounting questions