Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheet accounts of Coronado Inc. are presented below. CORONADO INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31
Comparative balance sheet accounts of Coronado Inc. are presented below.
CORONADO INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 | ||||
December 31 | ||||
Debit Accounts | 2017 | 2016 | ||
Cash | $42,200 | $33,900 | ||
Accounts Receivable | 71,100 | 60,200 | ||
Inventory | 30,100 | 24,100 | ||
Equity investments | 22,500 | 38,700 | ||
Machinery | 29,900 | 18,900 | ||
Buildings | 67,800 | 56,400 | ||
Land | 7,600 | 7,600 | ||
$271,200 | $239,800 | |||
Credit Accounts | ||||
Allowance for Doubtful Accounts | $2,200 | $1,500 | ||
Accumulated DepreciationMachinery | 5,700 | 2,300 | ||
Accumulated DepreciationBuildings | 13,600 | 9,000 | ||
Accounts Payable | 34,700 | 24,500 | ||
Accrued Payables | 3,500 | 2,600 | ||
Long-Term Notes Payable | 21,100 | 30,700 | ||
Common Stock, no-par | 150,000 | 125,000 | ||
Retained Earnings | 40,400 | 44,200 | ||
$271,200 | $239,800 |
Additional data (ignoring taxes):
1. | Net income for the year was $42,500. | |
2. | Cash dividends declared and paid during the year were $21,300. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $24,800 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2017. | |
5. | Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. |
Coronados 2017 income statement follows (ignoring taxes).
Sales revenue | $538,000 | ||||
Less: Cost of goods sold | 377,700 | ||||
Gross margin | 160,300 | ||||
Less: Operating expenses (includes $8,750 depreciation and $5,691 bad debts) | 120,800 | ||||
Income from operations | 39,500 | ||||
Other: Gain on sale of investments | $3,800 | ||||
Loss on sale of machinery | (800 | ) | 3,000 | ||
Net income | $42,500 |
CORONADO INC. Statement of Cash Flows For the Year Ended December 31, 2017 (Indirect Method) Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Loss on Sale of Machinery Gain on Sale of Investments Depreciation Expense Increase in Accounts Receivable (Net) Increase in Inventory Decrease in Accounts Payable Increase in Accrued Payables Net Cash Provided by Operating Activities tA tA Purchase of Investments Purchase of Machinery Addition to Buildings Sale of Investments Sale of Machinery Net Cash Used by Investing Activities Cash Flows from Financing Activities Reduction in Long-term Note Payable Cash Dividends Paid Net Cash Provided by Financing Activities Net Increase in Cash Cash, January 1, 2017 Cash, December 31, 2017 tA
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started