Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheet accounts of Coronado Inc. are presented below. CORONADO INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31

Comparative balance sheet accounts of Coronado Inc. are presented below.

CORONADO INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016

December 31

Debit Accounts

2017

2016

Cash

$42,200

$33,900

Accounts Receivable

71,100

60,200

Inventory

30,100

24,100

Equity investments

22,500

38,700

Machinery

29,900

18,900

Buildings

67,800

56,400

Land

7,600

7,600

$271,200

$239,800

Credit Accounts
Allowance for Doubtful Accounts

$2,200

$1,500

Accumulated DepreciationMachinery

5,700

2,300

Accumulated DepreciationBuildings

13,600

9,000

Accounts Payable

34,700

24,500

Accrued Payables

3,500

2,600

Long-Term Notes Payable

21,100

30,700

Common Stock, no-par

150,000

125,000

Retained Earnings

40,400

44,200

$271,200

$239,800

Additional data (ignoring taxes):

1. Net income for the year was $42,500.
2. Cash dividends declared and paid during the year were $21,300.
3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
4. Equity investments (level of ownership is less than 20%) that cost $24,800 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2017.
5. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250.

Coronados 2017 income statement follows (ignoring taxes).

Sales revenue

$538,000

Less: Cost of goods sold

377,700

Gross margin

160,300

Less: Operating expenses (includes $8,750 depreciation and $5,691 bad debts)

120,800

Income from operations

39,500

Other: Gain on sale of investments

$3,800

Loss on sale of machinery

(800

)

3,000

Net income

$42,500

image text in transcribed

image text in transcribed

CORONADO INC. Statement of Cash Flows For the Year Ended December 31, 2017 (Indirect Method) Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Loss on Sale of Machinery Gain on Sale of Investments Depreciation Expense Increase in Accounts Receivable (Net) Increase in Inventory Decrease in Accounts Payable Increase in Accrued Payables Net Cash Provided by Operating Activities tA tA Purchase of Investments Purchase of Machinery Addition to Buildings Sale of Investments Sale of Machinery Net Cash Used by Investing Activities Cash Flows from Financing Activities Reduction in Long-term Note Payable Cash Dividends Paid Net Cash Provided by Financing Activities Net Increase in Cash Cash, January 1, 2017 Cash, December 31, 2017 tA

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions