Question
Comparative balance sheet accounts of Pronghorn Inc. are presented below. PRONGHORN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31
Comparative balance sheet accounts of Pronghorn Inc. are presented below.
PRONGHORN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 | ||||
December 31 | ||||
Debit Accounts | 2017 | 2016 | ||
Cash | $42,300 | $34,000 | ||
Accounts Receivable | 70,600 | 59,600 | ||
Inventory | 30,000 | 23,900 | ||
Equity investments | 22,500 | 38,700 | ||
Machinery | 29,700 | 18,600 | ||
Buildings | 67,900 | 56,600 | ||
Land | 7,500 | 7,500 | ||
$270,500 | $238,900 | |||
Credit Accounts | ||||
Allowance for Doubtful Accounts | $2,200 | $1,500 | ||
Accumulated DepreciationMachinery | 5,700 | 2,300 | ||
Accumulated DepreciationBuildings | 13,600 | 8,900 | ||
Accounts Payable | 34,800 | 24,500 | ||
Accrued Payables | 3,300 | 2,700 | ||
Long-Term Notes Payable | 21,200 | 31,200 | ||
Common Stock, no-par | 150,000 | 125,000 | ||
Retained Earnings | 39,700 | 42,800 | ||
$270,500 | $238,900 |
Additional data (ignoring taxes):
1. | Net income for the year was $43,100. | |
2. | Cash dividends declared and paid during the year were $21,200. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,700. No unrealized gains and losses were recorded on these investments in 2017. | |
5. | Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150. |
Pronghorns 2017 income statement follows (ignoring taxes).
Sales revenue | $544,200 | ||||
Less: Cost of goods sold | 383,000 | ||||
Gross margin | 161,200 | ||||
Less: Operating expenses (includes $8,850 depreciation and $5,733 bad debts) | 121,000 | ||||
Income from operations | 40,200 | ||||
Other: Gain on sale of investments | $3,700 | ||||
Loss on sale of machinery | (800 | ) | 2,900 | ||
Net income | $43,100 |
(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
(b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started