Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheet accounts of Pronghorn Inc. are presented below. PRONGHORN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31

Comparative balance sheet accounts of Pronghorn Inc. are presented below.

PRONGHORN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016

December 31

Debit Accounts

2017

2016

Cash

$42,300

$34,000

Accounts Receivable

70,600

59,600

Inventory

30,000

23,900

Equity investments

22,500

38,700

Machinery

29,700

18,600

Buildings

67,900

56,600

Land

7,500

7,500

$270,500

$238,900

Credit Accounts
Allowance for Doubtful Accounts

$2,200

$1,500

Accumulated DepreciationMachinery

5,700

2,300

Accumulated DepreciationBuildings

13,600

8,900

Accounts Payable

34,800

24,500

Accrued Payables

3,300

2,700

Long-Term Notes Payable

21,200

31,200

Common Stock, no-par

150,000

125,000

Retained Earnings

39,700

42,800

$270,500

$238,900

Additional data (ignoring taxes):

1. Net income for the year was $43,100.
2. Cash dividends declared and paid during the year were $21,200.
3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
4. Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,700. No unrealized gains and losses were recorded on these investments in 2017.
5. Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150.

Pronghorns 2017 income statement follows (ignoring taxes).

Sales revenue

$544,200

Less: Cost of goods sold

383,000

Gross margin

161,200

Less: Operating expenses (includes $8,850 depreciation and $5,733 bad debts)

121,000

Income from operations

40,200

Other: Gain on sale of investments

$3,700

Loss on sale of machinery

(800

)

2,900

Net income

$43,100

(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 1

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak

9th Canadian Edition

978-1119786818, 1119786819

More Books

Students also viewed these Accounting questions

Question

How does a chromosomal duplication occur?

Answered: 1 week ago