Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheet accounts of Sheffield Inc. are presented below. SHEFFIELD INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31
Comparative balance sheet accounts of Sheffield Inc. are presented below. SHEFFIELD INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $42,300 $33,700 Accounts Receivable 70,000 60,400 Inventory 30,300 24,100 Equity investments 22,000 38,700 Machinery 29,900 18,900 Buildings 67,000 56,100 Land 7,600 7,600 $269,100 $239,500 Credit Accounts Allowance for Doubtful Accounts Accumulated Depreciation - Machinery Accumulated Depreciation-Buildings Accounts Payable Accrued Payables Long-Term Notes Payable Common Stock, no-par Retained Earnings $2,200 5,600 13,300 35,000 3,400 21,000 150,000 38,600 $1,500 2,300 9,000 25,000 2,600 30,600 125,000 43,500 Common Stock, no-par Retained Earnings 150,000 38,600 $269,100 125,000 43,500 $239,500 Additional data (ignoring taxes): 1. 2. 3. Net income for the year was $41,300. Cash dividends declared and paid during the year were $21,200. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. Equity investments (level of ownership is less than 20%) that cost $25,200 were sold during the year for $28,900. No unrealized gains and losses were recorded on these investments in 2020. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. 4. 5. Sheffield's 2020 income statement follows (ignoring taxes). Sales revenue Less: Cost of goods sold Gross margin Less: Operating expenses (includes $8,350 depreciation and $5,076 bad debts) Income from operations Other: Gain on sale of investments Loss on sale of machinery Net income $534,300 376,200 158,100 119,700 38,400 $3,700 (800) 2.900 $41,300 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net cash flow from operating activities $ (b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) SHEFFIELD INC. Statement of Cash Flows For the Year Ended December 31, 2020 (Indirect Method) Cash Flows from Operating Activities Net Income $ 41,300 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense $ Loss on Sale of Machinery 800 Gain on Sale of Investments Increase in Accounts Receivable (Net) 9600 . . > >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started